POYA International Co., Ltd. (5904.TWO)
TWD 491.0
(1.03%)
TWD 491.0
(1.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.07 Billion | 19.47 Billion | 17.46 Billion | 17.53 Billion | 15.78 Billion | 14.08 Billion |
| Cost of Revenue | 12.34 Billion | 11.06 Billion | 9.8 Billion | 9.96 Billion | 8.96 Billion | 7.91 Billion |
| Gross Profit | 9.73 Billion | 8.4 Billion | 7.66 Billion | 7.57 Billion | 6.82 Billion | 6.16 Billion |
| Operating Expenses | 6.54 Billion | 5.76 Billion | 5.34 Billion | 4.92 Billion | 4.39 Billion | 4.07 Billion |
| Selling, General and Administrative Expenses | 6.54 Billion | 5.76 Billion | 5.34 Billion | 4.92 Billion | 4.39 Billion | 4.07 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 95.98 Million | 127.4 Million | 85.11 Million | 42.72 Million | 51.9 Million |
| Cost and Expenses | 18.88 Billion | 16.83 Billion | 15.14 Billion | 14.88 Billion | 13.35 Billion | 11.98 Billion |
| Operating Income | 3.19 Billion | 2.74 Billion | 2.45 Billion | 2.73 Billion | 2.47 Billion | 2.09 Billion |
| Interest Expense | 166.27 Million | 160.75 Million | 153.18 Million | 131.92 Million | 113.16 Million | 16.01 Million |
| Income Tax Expense | 627.13 Million | 519.76 Million | 460.12 Million | 496.11 Million | 472 Million | 423.36 Million |
| Earnings before Tax | 3.15 Billion | 2.58 Billion | 2.29 Billion | 2.6 Billion | 2.35 Billion | 2.13 Billion |
| Net Income | 2.52 Billion | 2.06 Billion | 1.83 Billion | 2.11 Billion | 1.88 Billion | 1.7 Billion |
| Earnings Per Share Basic | 24.17 | 20.06 | 17.89 | 20.56 | 18.38 | 16.65 |
| Earnings Per Share Diluted | 24.31 | 19.97 | 17.82 | 20.50 | 18.32 | 16.58 |
| Weighted Average Shares Outstanding | 104.48 Million | 103.1 Million | 102.85 Million | 102.63 Million | 102.63 Million | 102.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.9 Million | 103.56 Million | 103.23 Million | 102.93 Million | 103 Million | 103.06 Million |
| Gross Margin | 0.44 | 0.43 | 0.44 | 0.43 | 0.43 | 0.44 |
| EBIT Margin | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.19 |
| Profit Margin | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 |
| EBITDA | 5.84 Billion | 5.13 Billion | 4.72 Billion | 4.73 Billion | 4.22 Billion | 2.65 Billion |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.14 | 0.16 | 0.16 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.12 Billion | 5.62 Billion | 5.87 Billion | 5.63 Billion | 22.07 Billion | 5.86 Billion |
| Cost of Revenue | 3.3 Billion | 3.78 Billion | 3.27 Billion | 3.06 Billion | 12.34 Billion | 3.25 Billion |
| Gross Profit | 2.81 Billion | 1.84 Billion | 2.59 Billion | 2.57 Billion | 9.73 Billion | 2.61 Billion |
| Operating Expenses | 1.86 Billion | 1.14 Billion | 1.71 Billion | 1.71 Billion | 6.54 Billion | 1.7 Billion |
| Selling, General and Administrative Expenses | 1.86 Billion | 1.14 Billion | 1.71 Billion | 1.71 Billion | - | 1.7 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 74.27 Million | 35.14 Million | 29.85 Million | 104.78 Million | 22.75 Million |
| Cost and Expenses | 5.17 Billion | 4.93 Billion | 4.98 Billion | 4.78 Billion | 18.88 Billion | 4.96 Billion |
| Operating Income | 951.38 Million | 695.3 Million | 920.26 Million | 893.89 Million | 3.31 Billion | 933.03 Million |
| Interest Expense | 49.22 Million | 43.47 Million | 43.2 Million | 43.96 Million | 166.27 Million | 41.69 Million |
| Income Tax Expense | 190.87 Million | 147.32 Million | 175.54 Million | 170.19 Million | 627.13 Million | 178.41 Million |
| Earnings before Tax | 953.85 Million | 736.4 Million | 877.06 Million | 849.92 Million | 3.15 Billion | 891.33 Million |
| Net Income | 762.98 Million | 589.08 Million | 701.51 Million | 679.73 Million | 2.52 Billion | 712.92 Million |
| Earnings Per Share Basic | 7.27 | 5.61 | 6.78 | 6.57 | - | 6.89 |
| Earnings Per Share Diluted | 7.25 | 5.60 | 6.75 | 6.53 | - | 6.87 |
| Weighted Average Shares Outstanding | 104.94 Million | 104.93 Million | 103.46 Million | 103.49 Million | 103.45 Million | 103.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.23 Million | 105.17 Million | 103.92 Million | 104.04 Million | 103.9 Million | 103.84 Million |
| Gross Margin | 0.46 | 0.33 | 0.44 | 0.46 | 0.44 | 0.44 |
| EBIT Margin | 0.28 | 0.24 | 0.27 | 0.27 | - | 0.27 |
| Profit Margin | 0.12 | 0.10 | 0.12 | 0.12 | 0.11 | 0.12 |
| EBITDA | 1.68 Billion | 1.36 Billion | 1.57 Billion | 1.54 Billion | - | 1.56 Billion |
| Earnings Before Tax Margin | 0.16 | 0.12 | 0.16 | 0.16 | 0.15 | 0.16 |
002378
MASN
7TEC
RIO
HMC
IMPACT