USD 8.25
(-4.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.39 Billion | 3.04 Billion | 3.32 Billion | 2.04 Billion | 1.89 Billion | 1.72 Billion |
Cost of Revenue | 2.73 Billion | 2.27 Billion | 1.95 Billion | 1.54 Billion | 1.45 Billion | 1.28 Billion |
Gross Profit | 652.37 Million | 762.57 Million | 1.36 Billion | 498.12 Million | 440.39 Million | 436.6 Million |
Operating Expenses | 117.21 Million | 212.57 Million | 106.24 Million | 98.74 Million | 134.67 Million | 140.51 Million |
Selling, General and Administrative Expenses | 117.21 Million | 53.87 Million | 52.19 Million | 44.17 Million | 47.1 Million | 49.43 Million |
Research and Development Expenses | - | 107.6 Million | 8.2 Million | 18.02 Million | 16.82 Million | 10.08 Million |
Other Expenses | - | 51.09 Million | 45.84 Million | 36.55 Million | 70.74 Million | -1.98 Million |
Cost and Expenses | 2.2 Billion | 2.49 Billion | 2.06 Billion | 1.64 Billion | 1.58 Billion | 1.42 Billion |
Operating Income | 1.18 Billion | 448.15 Million | 1.26 Billion | 364.23 Million | 294.97 Million | 298.91 Million |
Interest Expense | 92.32 Million | 11.63 Million | 7.51 Million | 12.31 Million | 13.92 Million | 27.07 Million |
Income Tax Expense | 216.59 Million | 134.62 Million | 365.68 Million | 152.42 Million | 80.41 Million | 76.36 Million |
Earnings before Tax | 531.84 Million | 598.16 Million | 1.24 Billion | 341.47 Million | 269.59 Million | 291.8 Million |
Net Income | 241.56 Million | 426.85 Million | 780.34 Million | 168.79 Million | 167.25 Million | 195.85 Million |
Earnings Per Share Basic | 0.31 | 0.54 | 1.05 | 0.24 | 0.23 | 0.27 |
Earnings Per Share Diluted | 0.31 | 0.54 | 1.05 | 0.24 | 0.23 | 0.27 |
Weighted Average Shares Outstanding | 772.53 Million | 762.51 Million | 736.78 Million | 734.07 Million | 735.3 Million | 731.73 Million |
Weighted Average Shares Outstanding (Diluted) | 773.29 Million | 763.59 Million | 739.3 Million | 735.32 Million | 736.05 Million | 733.55 Million |
Gross Margin | 0.19 | 0.25 | 0.41 | 0.24 | 0.23 | 0.25 |
EBIT Margin | 0.39 | 0.33 | 0.54 | 0.40 | 0.36 | 0.36 |
Profit Margin | 0.07 | 0.14 | 0.23 | 0.08 | 0.09 | 0.11 |
EBITDA | 1.32 Billion | 1 Billion | 1.77 Billion | 883.07 Million | 715.94 Million | 630.82 Million |
Earnings Before Tax Margin | 0.35 | 0.15 | 0.38 | 0.18 | 0.16 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 907.82 Million | 936.98 Million | 3.39 Billion | 1.06 Billion | 992.19 Million | 588.53 Million |
Cost of Revenue | 823.86 Million | 751.62 Million | 2.73 Billion | 871.09 Million | 794.89 Million | 535.7 Million |
Gross Profit | 83.95 Million | 185.35 Million | 652.37 Million | 188.91 Million | 197.29 Million | 52.82 Million |
Operating Expenses | 13.13 Million | 36.55 Million | 145.58 Million | 22.91 Million | 37.24 Million | 45.75 Million |
Selling, General and Administrative Expenses | 13.13 Million | 16.76 Million | - | 17.27 Million | 19.44 Million | 14.89 Million |
Research and Development Expenses | 1.12 Million | 833 Thousand | - | 2.33 Million | 1.12 Million | 1.94 Million |
Other Expenses | 991 Thousand | 2.36 Million | -11.56 Million | -2.76 Million | -7.8 Million | -752 Thousand |
Cost and Expenses | 837 Million | 788.18 Million | 2.88 Billion | 894 Million | 832.14 Million | 581.46 Million |
Operating Income | 70.82 Million | 150.86 Million | 479.51 Million | 160.64 Million | 128.21 Million | 3.03 Million |
Interest Expense | 30.68 Million | 29.04 Million | 63.87 Million | 25.93 Million | 5.87 Million | 7.34 Million |
Income Tax Expense | 56.15 Million | 50.56 Million | 216.59 Million | 102.61 Million | 84.89 Million | -19.6 Million |
Earnings before Tax | 202.75 Million | 109.12 Million | 531.84 Million | 169.36 Million | 106.77 Million | 41.7 Million |
Net Income | 121.58 Million | 13.88 Million | 241.56 Million | 38.79 Million | -2.96 Million | 59.1 Million |
Earnings Per Share Basic | 0.16 | 0.02 | - | 0.05 | -0.00 | 0.08 |
Earnings Per Share Diluted | 0.16 | 0.02 | - | 0.05 | -0.00 | 0.08 |
Weighted Average Shares Outstanding | 776.17 Million | 773.04 Million | 772.53 Million | 773.66 Million | 773.14 Million | 772.25 Million |
Weighted Average Shares Outstanding (Diluted) | 779.08 Million | 775 Million | 773.29 Million | 773.66 Million | 773.14 Million | 773.18 Million |
Gross Margin | 0.09 | 0.20 | 0.19 | 0.18 | 0.20 | 0.09 |
EBIT Margin | 0.30 | 0.36 | - | 0.36 | 0.31 | 0.23 |
Profit Margin | 0.13 | 0.01 | 0.07 | 0.04 | -0.00 | 0.10 |
EBITDA | 274.85 Million | 335.35 Million | - | 383.7 Million | 308 Million | 133.54 Million |
Earnings Before Tax Margin | 0.08 | 0.16 | 0.14 | 0.15 | 0.13 | 0.01 |
AIS
THCPW
0M1O
ASBA
PADMALAYAT
CISY