Padmalaya Telefilms Limited (PADMALAYAT.BO)
INR 8.7
(1.99%)
INR 8.7
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Million | 2.05 Million | 1.78 Million | 1.69 Million | 10.35 Million | 11.11 Million |
| Cost of Revenue | 716 Thousand | 689 Thousand | 816 Thousand | 664 Thousand | 1.21 Million | 9.57 Million |
| Gross Profit | 550 Thousand | 1.36 Million | 970 Thousand | 1.02 Million | 9.13 Million | 1.54 Million |
| Operating Expenses | 798 Thousand | 3.27 Million | 4.36 Million | 2.35 Million | 4.17 Million | 8.59 Million |
| Selling, General and Administrative Expenses | 798 Thousand | 300 Thousand | 1.28 Million | 218 Thousand | 186.5 Thousand | 1.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.05 Million | 1.78 Million | 1.69 Million | 22.71 Million | 103 Thousand |
| Cost and Expenses | 1.51 Million | 3.27 Million | 4.36 Million | 2.35 Million | 5.38 Million | 18.16 Million |
| Operating Income | -248 Thousand | -3.27 Million | -4.36 Million | -2.35 Million | -7.79 Million | -6.89 Million |
| Interest Expense | 2000.00 | - | 3000.00 | 2000.00 | - | 2000.00 |
| Income Tax Expense | - | -6000.00 | -2.58 Million | -597.00 | -840.77 Thousand | -2.34 Million |
| Earnings before Tax | -2.16 Million | -1.21 Million | -2.58 Million | -666 Thousand | 10.98 Million | -6.95 Million |
| Net Income | -2.16 Million | -1.21 Million | -2.58 Million | -666 Thousand | 11.82 Million | -4.6 Million |
| Earnings Per Share Basic | -0.13 | -0.07 | -0.15 | -0.04 | 0.70 | -0.27 |
| Earnings Per Share Diluted | -0.13 | -0.07 | -0.15 | -0.04 | 0.70 | -0.27 |
| Weighted Average Shares Outstanding | 16.62 Million | 17.28 Million | 17 Million | 17 Million | 17 Million | 17 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.62 Million | 17.28 Million | 17 Million | 17 Million | 17 Million | 17.07 Million |
| Gross Margin | 0.43 | 0.66 | 0.54 | 0.61 | 0.88 | 0.14 |
| EBIT Margin | - | -1.59 | -2.45 | -1.39 | 2.09 | -0.64 |
| Profit Margin | -1.71 | -0.59 | -1.45 | -0.39 | 1.14 | -0.41 |
| EBITDA | - | - | - | -229.00 | - | - |
| Earnings Before Tax Margin | -0.20 | -1.59 | -2.45 | -1.39 | -0.75 | -0.62 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 310 Thousand | 1.26 Million | 286 Thousand | 430 Thousand | 150 Thousand | 400 Thousand |
| Cost of Revenue | 1.5 Million | 716 Thousand | 182 Thousand | 177 Thousand | 180 Thousand | 522 Thousand |
| Gross Profit | -1.19 Million | 550 Thousand | 104 Thousand | 253 Thousand | -30 Thousand | -122 Thousand |
| Operating Expenses | 1.19 Million | 3.42 Million | 1.3 Million | 482 Thousand | 1.12 Million | 122 Thousand |
| Selling, General and Administrative Expenses | - | - | 1.3 Million | 482 Thousand | 1.12 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.19 Million | - | - | 430 Thousand | 150 Thousand | - |
| Cost and Expenses | 1.5 Million | 3.42 Million | 1.3 Million | 482 Thousand | 1.12 Million | 122 Thousand |
| Operating Income | -1.19 Million | -3.42 Million | -1.3 Million | -482 Thousand | -1.12 Million | -122 Thousand |
| Interest Expense | - | 2000.00 | 1000.00 | - | 1000.00 | - |
| Income Tax Expense | -2.52 Million | -167.89 Thousand | -1.00 | -52 Thousand | 27.91 Thousand | -122 Thousand |
| Earnings before Tax | -1.19 Million | -2.16 Million | -1.01 Million | -52 Thousand | -972 Thousand | -122 Thousand |
| Net Income | -1.19 Million | -2.16 Million | -1.01 Million | -52 Thousand | -972 Thousand | -122 Thousand |
| Earnings Per Share Basic | -0.07 | - | -0.06 | -0.00 | -0.06 | -0.01 |
| Earnings Per Share Diluted | -0.07 | - | -0.06 | -0.00 | -0.06 | -0.01 |
| Weighted Average Shares Outstanding | 17 Million | 16.62 Million | 16.98 Million | 17 Million | 17 Million | 17 Million |
| Weighted Average Shares Outstanding (Diluted) | 17 Million | 16.62 Million | 16.98 Million | 17 Million | 17 Million | 17 Million |
| Gross Margin | -3.86 | 0.43 | 0.36 | 0.59 | -0.20 | -0.30 |
| EBIT Margin | -3.86 | - | -0.00 | -1.12 | -6.47 | -0.30 |
| Profit Margin | -3.86 | -1.71 | -3.56 | -0.12 | -6.48 | -0.30 |
| EBITDA | -1.19 Million | - | -999.00 | -482 Thousand | -971 Thousand | -122 Thousand |
| Earnings Before Tax Margin | -3.86 | -2.71 | -4.56 | -1.12 | -7.47 | -0.30 |
CISY
LUNMF
AIS
BEE
4530
ASBA