USD 24.87
(-0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.01 Billion | 1.19 Billion | 1.13 Billion | 1.12 Billion | 1.2 Billion | 1.23 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.01 Billion | 1.19 Billion | 1.13 Billion | 1.12 Billion | 1.2 Billion | 1.23 Billion |
Operating Expenses | 1.09 Billion | 604.13 Million | -612.73 Million | -929.99 Million | -801.12 Million | -547.24 Million |
Selling, General and Administrative Expenses | 695.55 Million | 502.27 Million | 465.98 Million | 470.92 Million | 532.91 Million | 543.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 101.86 Million | -1.07 Billion | -1.4 Billion | -1.33 Billion | -1.16 Billion |
Cost and Expenses | 695.55 Million | 604.13 Million | -612.73 Million | -929.99 Million | -801.12 Million | -547.24 Million |
Operating Income | 205.59 Million | 692.64 Million | 436.3 Million | 326.97 Million | 406.51 Million | 687.9 Million |
Interest Expense | 918.47 Million | 187.93 Million | 72.33 Million | 149.88 Million | 336.93 Million | 274.55 Million |
Income Tax Expense | 23.09 Million | 93.5 Million | 85.31 Million | 20.2 Million | 79.72 Million | 79.78 Million |
Earnings before Tax | 206.05 Million | 459.63 Million | 436.3 Million | 326.97 Million | 406.5 Million | 413.34 Million |
Net Income | 182.95 Million | 366.12 Million | 350.99 Million | 306.77 Million | 326.79 Million | 333.56 Million |
Earnings Per Share Basic | 1.14 | 2.36 | 2.20 | 1.87 | 2.04 | 1.99 |
Earnings Per Share Diluted | 1.14 | 2.34 | 2.18 | 1.86 | 2.02 | 1.97 |
Weighted Average Shares Outstanding | 149.96 Million | 149.16 Million | 150.77 Million | 153 Million | 160.53 Million | 167.34 Million |
Weighted Average Shares Outstanding (Diluted) | 150.86 Million | 150.49 Million | 151.98 Million | 153.64 Million | 161.93 Million | 169.73 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.29 | 0.59 | 0.39 | 0.30 | 0.35 | 0.61 |
Profit Margin | 0.18 | 0.31 | 0.31 | 0.27 | 0.27 | 0.27 |
EBITDA | 300.36 Million | 513.52 Million | 440.98 Million | 359.7 Million | 430.23 Million | - |
Earnings Before Tax Margin | 0.20 | 0.58 | 0.39 | 0.29 | 0.34 | 0.56 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 326.98 Million | 597.33 Million | 588.37 Million | 1.09 Billion | 121.8 Million | 298.88 Million |
Cost of Revenue | -280.55 Million | 1.9 Million | - | -860.7 Million | - | - |
Gross Profit | 607.53 Million | 595.43 Million | 588.37 Million | 1.95 Billion | 121.8 Million | 298.88 Million |
Operating Expenses | 61.37 Million | 56.7 Million | 60.03 Million | -1.75 Billion | -259.81 Million | -405.96 Million |
Selling, General and Administrative Expenses | 135.94 Million | 136.24 Million | 139.85 Million | - | 170.53 Million | 133.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -135.94 Million | -56.7 Million | -60.03 Million | -2.31 Billion | -430.34 Million | -405.96 Million |
Cost and Expenses | 499.39 Million | 493.82 Million | 487.18 Million | -2.61 Billion | -259.81 Million | -405.96 Million |
Operating Income | 108.14 Million | 114.01 Million | 119.31 Million | 206.05 Million | -138 Million | 102.67 Million |
Interest Expense | 277.8 Million | 273.68 Million | 265.53 Million | 918.47 Million | 271.96 Million | 254.39 Million |
Income Tax Expense | 20.12 Million | -12.68 Million | 20.01 Million | 23.09 Million | -47.2 Million | 19.42 Million |
Earnings before Tax | 108.14 Million | 102.88 Million | 101.18 Million | 206.05 Million | -138 Million | 102.67 Million |
Net Income | 88.01 Million | 115.57 Million | 81.16 Million | 182.95 Million | -90.8 Million | 83.24 Million |
Earnings Per Share Basic | 0.56 | 0.75 | 0.52 | - | -0.61 | 0.53 |
Earnings Per Share Diluted | 0.56 | 0.74 | 0.52 | - | -0.61 | 0.53 |
Weighted Average Shares Outstanding | 150.24 Million | 149.87 Million | 149.85 Million | 149.96 Million | 150.08 Million | 150.03 Million |
Weighted Average Shares Outstanding (Diluted) | 151.49 Million | 151.28 Million | 151.29 Million | 150.86 Million | 150.08 Million | 151.01 Million |
Gross Margin | 1.86 | 1.00 | 1.00 | 1.78 | 1.00 | 1.00 |
EBIT Margin | 0.34 | 0.02 | -0.04 | - | -0.92 | 0.34 |
Profit Margin | 0.27 | 0.19 | 0.14 | 0.17 | -0.75 | 0.28 |
EBITDA | 110.34 Million | 10.71 Million | -21 Million | - | -112.4 Million | 102.67 Million |
Earnings Before Tax Margin | 0.33 | 0.19 | 0.20 | 0.19 | -1.13 | 0.34 |
PADMALAYAT
CISY
LUNMF
011150
BEE
4530