XPO Logistics, Inc. (0M1O.L)
USD 155.11
(-1.03%)
USD 155.11
(-1.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.74 Billion | 7.71 Billion | 7.2 Billion | 10.19 Billion | 16.64 Billion | 17.27 Billion |
| Cost of Revenue | 6.54 Billion | 6.49 Billion | 6.07 Billion | 8.65 Billion | 14.13 Billion | 14.89 Billion |
| Gross Profit | 1.2 Billion | 1.22 Billion | 1.12 Billion | 1.54 Billion | 2.51 Billion | 2.38 Billion |
| Operating Expenses | 764 Million | 678 Million | 756 Million | 1.21 Billion | 1.64 Billion | 1.65 Billion |
| Selling, General and Administrative Expenses | 149 Million | 678 Million | 756 Million | 1.21 Billion | 1.64 Billion | 1.65 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 615 Million | - | - | - | - | - |
| Cost and Expenses | 7.3 Billion | 7.16 Billion | 6.83 Billion | 9.86 Billion | 15.77 Billion | 16.55 Billion |
| Operating Income | 438 Million | 549 Million | 367 Million | 334 Million | 870 Million | 725 Million |
| Interest Expense | 168 Million | 135 Million | 218 Million | 292 Million | 292 Million | - |
| Income Tax Expense | 68 Million | 74 Million | 11 Million | -22 Million | 129 Million | 122 Million |
| Earnings before Tax | 260 Million | 258 Million | 107 Million | -35 Million | 569 Million | 566 Million |
| Net Income | 189 Million | 236 Million | 336 Million | -16 Million | 382 Million | 393 Million |
| Earnings Per Share Basic | 1.66 | 2.05 | 3.00 | -0.17 | 3.95 | 3.20 |
| Earnings Per Share Diluted | 1.63 | 2.03 | 2.95 | -0.17 | 3.58 | 2.91 |
| Weighted Average Shares Outstanding | 116 Million | 115 Million | 112 Million | 92 Million | 96 Million | 123 Million |
| Weighted Average Shares Outstanding (Diluted) | 118 Million | 116 Million | 114 Million | 92 Million | 106 Million | 135 Million |
| Gross Margin | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 |
| EBIT Margin | 0.13 | 0.12 | 0.10 | 0.08 | 0.10 | 0.08 |
| Profit Margin | 0.02 | 0.03 | 0.05 | -0.00 | 0.02 | 0.02 |
| EBITDA | 993 Million | 941 Million | 741 Million | 727 Million | 1.59 Billion | 1.48 Billion |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.05 | 0.03 | 0.05 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.05 Billion | 2.07 Billion | 2.01 Billion | 7.74 Billion | 1.94 Billion | 1.98 Billion |
| Cost of Revenue | 1.8 Billion | 1.69 Billion | 1.8 Billion | 6.97 Billion | 1.74 Billion | 1.76 Billion |
| Gross Profit | 246 Million | 387 Million | 216 Million | 770 Million | 199 Million | 218 Million |
| Operating Expenses | 54 Million | 190 Million | 57 Million | 227 Million | 53 Million | 54 Million |
| Selling, General and Administrative Expenses | 33 Million | 33 Million | 38 Million | - | 38 Million | 39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -21 Million | 157 Million | -19 Million | -60 Million | -15 Million | -15 Million |
| Cost and Expenses | 1.86 Billion | 1.88 Billion | 1.85 Billion | 7.2 Billion | 1.79 Billion | 1.81 Billion |
| Operating Income | 192 Million | 197 Million | 159 Million | 543 Million | 146 Million | 164 Million |
| Interest Expense | 56 Million | 56 Million | 58 Million | 168 Million | 42 Million | 41 Million |
| Income Tax Expense | 40 Million | 3 Million | 23 Million | 68 Million | 20 Million | 31 Million |
| Earnings before Tax | 135 Million | 147 Million | 90 Million | 260 Million | 78 Million | 117 Million |
| Net Income | 95 Million | 150 Million | 67 Million | 189 Million | 58 Million | 84 Million |
| Earnings Per Share Basic | 0.82 | 1.29 | 0.58 | - | 0.50 | 0.72 |
| Earnings Per Share Diluted | 0.79 | 1.25 | 0.56 | - | 0.48 | 0.71 |
| Weighted Average Shares Outstanding | 116 Million | 120 Million | 116 Million | 116 Million | 116 Million | 116 Million |
| Weighted Average Shares Outstanding (Diluted) | 120 Million | 120 Million | 120 Million | 118 Million | 120 Million | 119 Million |
| Gross Margin | 0.12 | 0.19 | 0.11 | 0.10 | 0.10 | 0.11 |
| EBIT Margin | 0.15 | 0.16 | 0.14 | - | 0.13 | 0.14 |
| Profit Margin | 0.05 | 0.07 | 0.03 | 0.02 | 0.03 | 0.04 |
| EBITDA | 317 Million | 333 Million | 276 Million | - | 260 Million | 274 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 |
NONEF
IRCON
301090
LUNMF
AIS
THCPW