USD 0.66
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1623.00 | 1013.00 | 1448.00 | 2068.00 | 2954.00 | 4221.00 |
Gross Profit | -1623.00 | -1013.00 | -1448.00 | -2068.00 | -2954.00 | -4221.00 |
Operating Expenses | 131.85 Thousand | 136.05 Thousand | 66.46 Thousand | 111.4 Thousand | 119.72 Thousand | 136.14 Thousand |
Selling, General and Administrative Expenses | 106.1 Thousand | 136.05 Thousand | 66.46 Thousand | 111.4 Thousand | 119.72 Thousand | 130.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6005.00 | 270.04 Thousand | - | 179.8 Thousand | 28.61 Thousand |
Cost and Expenses | 133.47 Thousand | 137.07 Thousand | 67.91 Thousand | 113.47 Thousand | 122.67 Thousand | 140.36 Thousand |
Operating Income | -108.43 Thousand | -131.06 Thousand | 202.12 Thousand | -113.47 Thousand | 57.13 Thousand | -111.75 Thousand |
Interest Expense | - | 5897.00 | 523.00 | 377.00 | 358.00 | 1498.00 |
Income Tax Expense | - | 11.9 Thousand | 270.56 Thousand | 377.00 | 180.16 Thousand | 30.11 Thousand |
Earnings before Tax | -141.09 Thousand | -140.72 Thousand | 201.6 Thousand | -114.15 Thousand | 29.06 Thousand | -110.07 Thousand |
Net Income | -141.09 Thousand | -140.72 Thousand | 201.6 Thousand | -114.15 Thousand | 29.06 Thousand | -110.07 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.02 | -0.01 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.02 | -0.01 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 15.24 Million | 13.8 Million | 11.21 Million | 11.08 Million | 11.08 Million | 10.69 Million |
Weighted Average Shares Outstanding (Diluted) | 15.24 Million | 13.8 Million | 11.21 Million | 11.08 Million | 11.08 Million | 10.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -107.72 Thousand | -130.05 Thousand | 203.57 Thousand | -111.4 Thousand | 60.08 Thousand | -107.52 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2794.00 | 1655.00 | 178.00 | 710.00 | 178.00 | 177.00 |
Gross Profit | -2794.00 | -1655.00 | -178.00 | -710.00 | -178.00 | -177.00 |
Operating Expenses | 163.01 Thousand | 53.55 Thousand | 28.17 Thousand | 134.22 Thousand | 33.84 Thousand | 33.32 Thousand |
Selling, General and Administrative Expenses | 163.01 Thousand | 53.55 Thousand | 28.17 Thousand | - | 26.67 Thousand | 33.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 89.05 Thousand | - | - | - | - | - |
Cost and Expenses | 165.81 Thousand | 55.2 Thousand | 28.34 Thousand | 134.93 Thousand | 34.02 Thousand | 33.5 Thousand |
Operating Income | -165.81 Thousand | -55.21 Thousand | -28.35 Thousand | -134.93 Thousand | -34.02 Thousand | -33.5 Thousand |
Interest Expense | 2664.00 | 3555.00 | 7267.00 | - | 176.00 | 86.00 |
Income Tax Expense | -4.00 | -5.00 | 2.00 | - | 176.00 | 86.00 |
Earnings before Tax | -186.88 Thousand | -72.62 Thousand | -34.37 Thousand | -141.09 Thousand | -35.38 Thousand | -32.2 Thousand |
Net Income | -186.88 Thousand | -72.62 Thousand | -34.37 Thousand | -141.09 Thousand | -35.38 Thousand | -32.2 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 25.06 Million | 18.13 Million | 15.87 Million | 15.24 Million | 14.95 Million | 14.87 Million |
Weighted Average Shares Outstanding (Diluted) | 25.06 Million | 18.13 Million | 15.87 Million | 15.24 Million | 14.95 Million | 14.87 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -163.02 Thousand | -53.56 Thousand | -28.17 Thousand | - | -33.84 Thousand | -33.32 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
HEIA
ZPTA
KAI
SZHFF
0QYR
ACBCQ