USD 0.0
(0.0%)
Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|
Revenue | 6.72 Million | 6.48 Million | 5.84 Million | 5.51 Million | 4.92 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 6.72 Million | 6.48 Million | 5.84 Million | 5.51 Million | 4.92 Million |
Operating Expenses | -6.29 Million | -5.56 Million | -5.79 Million | -4.64 Million | -3.43 Million |
Selling, General and Administrative Expenses | 3.34 Million | 2.92 Million | - | 2.19 Million | 1.85 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -9.64 Million | -8.49 Million | -5.79 Million | -6.83 Million | -5.28 Million |
Cost and Expenses | -6.29 Million | -5.56 Million | -5.79 Million | -4.64 Million | -3.43 Million |
Operating Income | 429.17 Thousand | 922.36 Thousand | 47 Thousand | 877.01 Thousand | 1.48 Million |
Interest Expense | 3.59 Million | 2.5 Million | 1.71 Million | 1.73 Million | 1.65 Million |
Income Tax Expense | -69.22 Thousand | 250.27 Thousand | -26 Thousand | 306.95 Thousand | 502.8 Thousand |
Earnings before Tax | 429.17 Thousand | 922.36 Thousand | 47 Thousand | 877.01 Thousand | 1.48 Million |
Net Income | 498.39 Thousand | 672.08 Thousand | 73 Thousand | 570.06 Thousand | 986.34 Thousand |
Earnings Per Share Basic | 0.81 | 1.72 | 0.19 | 1.58 | 1.93 |
Earnings Per Share Diluted | 0.76 | 1.63 | 0.19 | 1.53 | 1.59 |
Weighted Average Shares Outstanding | 599 Thousand | 393.86 Thousand | 569.71 Thousand | 539.95 Thousand | 509.78 Thousand |
Weighted Average Shares Outstanding (Diluted) | 649 Thousand | 393.86 Thousand | 593.7 Thousand | 557.36 Thousand | 619.92 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | 0.19 | 0.01 | 0.20 | 0.34 |
Profit Margin | 0.07 | 0.10 | 0.01 | 0.10 | 0.20 |
EBITDA | - | - | 47 Thousand | - | - |
Earnings Before Tax Margin | 0.06 | 0.14 | 0.01 | 0.16 | 0.30 |
Breakdown | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 FY | 2006 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.54 Million | 2.06 Million | 1.8 Million | 1.63 Million | 6.72 Million | 2.07 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.54 Million | 2.06 Million | 1.8 Million | 1.63 Million | 6.72 Million | 2.07 Million |
Operating Expenses | -3.76 Million | -1.65 Million | -1.76 Million | -1.61 Million | -6.29 Million | -1.8 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.76 Million | -1.65 Million | -1.76 Million | -1.61 Million | -9.64 Million | -1.8 Million |
Cost and Expenses | -3.76 Million | -1.65 Million | -1.76 Million | -1.61 Million | -6.29 Million | -1.8 Million |
Operating Income | 778 Thousand | 406 Thousand | 44 Thousand | 24.17 Thousand | 429.17 Thousand | 277 Thousand |
Interest Expense | 2.23 Million | 906 Thousand | 1.01 Million | 1 Million | 3.59 Million | 913 Thousand |
Income Tax Expense | 65 Thousand | 132 Thousand | 4000.00 | -3227.00 | -69.22 Thousand | -89 Thousand |
Earnings before Tax | 778 Thousand | 406 Thousand | 44 Thousand | 24.17 Thousand | 429.17 Thousand | 277 Thousand |
Net Income | 713 Thousand | 274 Thousand | 40 Thousand | 27.39 Thousand | 498.39 Thousand | 366 Thousand |
Earnings Per Share Basic | 0.70 | 0.27 | 0.04 | 0.03 | - | 0.60 |
Earnings Per Share Diluted | 0.70 | 0.27 | 0.04 | 0.03 | - | 0.56 |
Weighted Average Shares Outstanding | 1.02 Million | 1.02 Million | 1.02 Million | 599 Thousand | 599 Thousand | 607 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.02 Million | 1.02 Million | 1.05 Million | 649 Thousand | 649 Thousand | 648 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.17 | 0.20 | 0.02 | 0.01 | - | 0.13 |
Profit Margin | 0.16 | 0.13 | 0.02 | 0.02 | 0.07 | 0.18 |
EBITDA | 778 Thousand | 406 Thousand | 44 Thousand | 24.17 Thousand | - | 277 Thousand |
Earnings Before Tax Margin | 0.17 | 0.20 | 0.02 | 0.01 | 0.06 | 0.13 |
LQRCF
HEIA
ZPTA
DSECF
SZHFF
0QYR