AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 8.21 |
Cost of Revenue | 144.15 Thousand | 213.1 Thousand | 148.52 Thousand | 53.94 Thousand | 16.72 Thousand | 19.11 Thousand |
Gross Profit | -144.15 Thousand | -213.1 Thousand | -148.52 Thousand | -53.94 Thousand | -16.72 Thousand | -19.1 Thousand |
Operating Expenses | 1.27 Million | 1.97 Million | 3.61 Million | 4.23 Million | 1.34 Million | 1.35 Million |
Selling, General and Administrative Expenses | 1.27 Million | 1.97 Million | 3.61 Million | 4.23 Million | 1.34 Million | 1.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 642.44 Thousand | -382.97 Thousand | 342.96 Thousand | 32.79 Thousand | - |
Cost and Expenses | 1.41 Million | 2.18 Million | 3.76 Million | 4.28 Million | 1.36 Million | 1.37 Million |
Operating Income | -1.41 Million | -2.18 Million | -3.76 Million | -4.28 Million | -1.36 Million | -1.37 Million |
Interest Expense | 7886.00 | 12.99 Thousand | 10.45 Thousand | 10.12 Thousand | - | - |
Income Tax Expense | 97.13 Thousand | 2.00 | 1.00 | -5.00 | 3.00 | -5.00 |
Earnings before Tax | -1.32 Million | -1.52 Million | -4.14 Million | -3.93 Million | -1.32 Million | -10.88 Million |
Net Income | -1.32 Million | -1.52 Million | -4.14 Million | -3.93 Million | -1.32 Million | -10.88 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 2.58 Billion | 2.16 Billion | 1.99 Billion | 1.76 Billion | 1.08 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.58 Billion | 2.16 Billion | 1.99 Billion | 1.76 Billion | 1.08 Billion | 1 Billion |
Gross Margin | - | - | - | - | - | -2326.41 |
EBIT Margin | - | - | - | - | - | -165.27 Thousand |
Profit Margin | - | - | - | - | - | -1.32 Million |
EBITDA | -1.17 Million | -1.3 Million | -3.98 Million | -3.87 Million | -1.3 Million | -10.86 Million |
Earnings Before Tax Margin | - | - | - | - | - | -167.6 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 65.68 Thousand | 78.46 Thousand | 213.1 Thousand | 29.36 Thousand | 183.74 Thousand | 148.52 Thousand |
Gross Profit | -65.68 Thousand | -78.46 Thousand | -213.1 Thousand | -29.36 Thousand | -183.74 Thousand | -148.52 Thousand |
Operating Expenses | 572.39 Thousand | 699.52 Thousand | 1.97 Million | 769.92 Thousand | 1.2 Million | 3.61 Million |
Selling, General and Administrative Expenses | 572.39 Thousand | 699.52 Thousand | - | 769.92 Thousand | 1.2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 642.44 Thousand | - | - | -382.97 Thousand |
Cost and Expenses | 638.08 Thousand | 777.98 Thousand | 2.18 Million | 799.29 Thousand | 1.38 Million | 3.76 Million |
Operating Income | -638.08 Thousand | -777.98 Thousand | -2.18 Million | -799.29 Thousand | -1.38 Million | -3.76 Million |
Interest Expense | 3325.00 | 4561.00 | 12.99 Thousand | 2538.00 | 10.45 Thousand | 10.45 Thousand |
Income Tax Expense | 39.95 Thousand | -1.00 | 2.00 | 4.00 | -2.00 | 1.00 |
Earnings before Tax | -601.45 Thousand | -725.36 Thousand | -1.52 Million | -730.76 Thousand | -795.49 Thousand | -4.14 Million |
Net Income | -601.45 Thousand | -725.36 Thousand | -1.52 Million | -730.76 Thousand | -795.49 Thousand | -4.14 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.62 Billion | 2.56 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 1.99 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.62 Billion | 2.56 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 1.99 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -532.44 Thousand | -699.52 Thousand | - | -769.92 Thousand | -1.2 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
F
2030
PRSO
LQRCF
HEIA
ZPTA