USD 0.66
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.1 Million | 1.02 Million | 722.39 Thousand | 592.47 Thousand | 439.08 Thousand | 524.63 Thousand |
Total Current Assets | 44.45 Thousand | 127.69 Thousand | 9230.00 | 141.29 Thousand | 151.21 Thousand | 283.9 Thousand |
Cash And Short Term Investments | 41.8 Thousand | 124.69 Thousand | 5274.00 | 137.28 Thousand | 148.92 Thousand | 260.24 Thousand |
Cash and Cash Equivalents | 41.8 Thousand | 124.69 Thousand | 5274.00 | 137.28 Thousand | 148.92 Thousand | 260.24 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2231.00 | 2997.00 | 3956.00 | 4006.00 | 2292.00 | 948.00 |
Inventory | - | -3.00 | -3.96 | -4.01 | -2.29 | - |
Other Current Assets | 420.00 | 3.00 | 3.96 | 4.01 | 2.29 | 22.71 Thousand |
Total Non-Current Assets | 1.06 Million | 896.35 Thousand | 713.16 Thousand | 451.18 Thousand | 287.86 Thousand | 240.72 Thousand |
Net PPE | 1655.00 | 881.21 Thousand | 699.32 Thousand | 437.35 Thousand | 273.72 Thousand | 225.58 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.81 Thousand | 15.13 Thousand | 13.83 Thousand | 13.83 Thousand | 14.14 Thousand | 15.14 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.04 Million | - | - | - | - | - |
Other Assets | - | - | -0.00 | - | 0.00 | - |
Total Liabilities | 734.83 Thousand | 693.46 Thousand | 646.72 Thousand | 747.91 Thousand | 480.36 Thousand | 594.97 Thousand |
Total Current Liabilities | 87.97 Thousand | 82.05 Thousand | 125.05 Thousand | 43.72 Thousand | 35.61 Thousand | 52.02 Thousand |
Account Payables | 47.97 Thousand | 42.05 | 48.37 | 43.72 | 35.62 | 52.03 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40 Thousand | 40 Thousand | - | - | - | - |
Deferred Revenue | -87.98 | -42.05 | - | - | - | - |
Other Current Liabilities | 87.98 | 42.05 Thousand | 125 Thousand | 43.67 Thousand | 35.58 Thousand | 51.97 Thousand |
Total Non Current Liabilities | 646.86 Thousand | 611.4 Thousand | 521.66 Thousand | 704.19 Thousand | 444.74 Thousand | 542.95 Thousand |
Long-Term Debt | - | - | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 646.86 Thousand | 611.4 Thousand | 481.66 Thousand | 664.19 Thousand | 444.74 Thousand | 542.95 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 373.42 Thousand | 330.58 Thousand | 75.66 Thousand | -155.43 Thousand | -41.28 Thousand | -70.34 Thousand |
Stock Holders Equity | 373.42 Thousand | 330.58 Thousand | 75.66 Thousand | -155.43 Thousand | -41.28 Thousand | -70.34 Thousand |
Common Stock | 12.4 Million | 12.3 Million | 11.95 Million | 11.9 Million | 11.9 Million | 11.9 Million |
Retained Earnings | -14.08 Million | -13.94 Million | -13.8 Million | -14 Million | -13.89 Million | -13.92 Million |
Accumulated other comprehensive income | 2.05 Million | 1.97 Million | 1.92 Million | 1.94 Million | 1.94 Million | 1.94 Million |
Common Stock Equity | 373.42 Thousand | 330.58 Thousand | 75.66 Thousand | -155.43 Thousand | -41.28 Thousand | -70.34 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.81 Thousand | 15.13 Thousand | 13.83 Thousand | 13.83 Thousand | 14.14 Thousand | 15.14 Thousand |
Total Debt | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - | - |
Net Debt | -1800.00 | -84.69 Thousand | 34.72 Thousand | -97.28 Thousand | -148.92 Thousand | -260.24 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.9 Million | 1.64 Million | 1.1 Million | 1.1 Million | 1.04 Million | 969.38 Thousand |
Total Current Assets | 1.36 Million | 281.31 Thousand | 44.45 Thousand | 44.45 Thousand | 48.35 Thousand | 31.73 Thousand |
Cash And Short Term Investments | 1.34 Million | 266.67 Thousand | 41.8 Thousand | 41.8 Thousand | 46.23 Thousand | 29.91 Thousand |
Cash and Cash Equivalents | 1.34 Million | 266.67 Thousand | 41.8 Thousand | 41.8 Thousand | 46.23 Thousand | 29.91 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6480.00 | 3004.00 | 2231.00 | 2231.00 | 2122.00 | 1825.00 |
Inventory | - | - | - | - | -2.12 | -1.83 |
Other Current Assets | 8687.00 | 11.63 Thousand | 420.00 | 420.00 | 2.12 | 1.83 |
Total Non-Current Assets | 2.54 Million | 1.35 Million | 1.06 Million | 1.06 Million | 1 Million | 937.64 Thousand |
Net PPE | 34.45 Thousand | 1.34 Million | 1655.00 | 1655.00 | 985.82 Thousand | 922.81 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15.29 Thousand | 15.14 Thousand | 14.81 Thousand | 14.81 Thousand | 15.1 Thousand | 14.82 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.49 Million | - | 1.04 Million | 1.04 Million | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 157.79 Thousand | 638.58 Thousand | 734.83 Thousand | 734.83 Thousand | 687.74 Thousand | 681.07 Thousand |
Total Current Liabilities | 46.01 Thousand | 81.46 Thousand | 87.97 Thousand | 87.97 Thousand | 95.98 Thousand | 89.8 Thousand |
Account Payables | - | 81.46 Thousand | 47.97 Thousand | 47.97 Thousand | 55.98 | 49.80 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Deferred Revenue | - | - | -87.98 | -87.98 | -55.98 | -49.80 |
Other Current Liabilities | 46.01 Thousand | - | 87.98 | 87.98 | 55.98 Thousand | 49.8 Thousand |
Total Non Current Liabilities | 111.78 Thousand | 557.12 Thousand | 646.86 Thousand | 646.86 Thousand | 591.75 Thousand | 591.27 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111.78 Thousand | 557.12 Thousand | 646.86 Thousand | 646.86 Thousand | 591.75 Thousand | 591.27 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 3.74 Million | 1 Million | 373.42 Thousand | 373.42 Thousand | 361.54 Thousand | 288.3 Thousand |
Stock Holders Equity | 3.74 Million | 1 Million | 373.42 Thousand | 373.42 Thousand | 361.54 Thousand | 288.3 Thousand |
Common Stock | 16.02 Million | 13.13 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.3 Million |
Retained Earnings | -14.34 Million | -14.15 Million | -14.08 Million | -14.08 Million | -14.05 Million | -14.01 Million |
Accumulated other comprehensive income | 2.06 Million | 2.02 Million | 2.05 Million | 2.05 Million | 2 Million | 1.99 Million |
Common Stock Equity | 3.74 Million | 1 Million | 373.42 Thousand | 373.42 Thousand | 361.54 Thousand | 288.3 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.29 Thousand | 15.14 Thousand | 14.81 Thousand | 14.81 Thousand | 15.1 Thousand | 14.82 Thousand |
Total Debt | - | - | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Net Debt | -1.34 Million | -266.67 Thousand | -1800.00 | -1800.00 | -6237.00 | 10.08 Thousand |
HEIA
ZPTA
KAI
SZHFF
0QYR
ACBCQ