USD 12.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 161.7 Million | 154.7 Million | 154.84 Million | 103.52 Million | 87.63 Million | 101.22 Million |
Cost of Revenue | 131.17 Million | 119.71 Million | 118.19 Million | 78.62 Million | 67.12 Million | 67.31 Million |
Gross Profit | 30.53 Million | 34.99 Million | 36.65 Million | 24.9 Million | 20.5 Million | 33.9 Million |
Operating Expenses | 14.71 Million | 10.78 Million | 11.04 Million | 7.91 Million | 4.89 Million | 6.88 Million |
Selling, General and Administrative Expenses | 14.71 Million | 18.55 Million | 28.81 Million | 11.88 Million | 9.69 Million | 0.38 |
Research and Development Expenses | - | 0.50 | 0.57 | 0.95 | 0.48 | 0.55 |
Other Expenses | - | -10.78 Million | -11.04 Million | -7.91 Million | -4.89 Million | 74 Million |
Cost and Expenses | 145.88 Million | 130.49 Million | 129.23 Million | 86.53 Million | 72.94 Million | 33.9 Million |
Operating Income | 15.82 Million | 24.21 Million | 25.6 Million | 16.98 Million | 15.61 Million | 17.78 Million |
Interest Expense | 4.27 Million | 10.32 Million | 4.29 Million | 3.39 Million | 3.1 Million | 2.56 Million |
Income Tax Expense | 14.34 Million | 23.52 Million | 26.32 Million | 29.61 Million | 12.6 Million | 18.27 Million |
Earnings before Tax | 47.66 Million | 78.07 Million | 87.65 Million | 98.01 Million | 42.08 Million | 494.03 Thousand |
Net Income | 33.31 Million | 54.54 Million | 61.32 Million | 68.4 Million | 29.48 Million | 17.78 Million |
Earnings Per Share Basic | 0.46 | 0.52 | 0.58 | 0.65 | 0.28 | 0.46 |
Earnings Per Share Diluted | 0.45 | 0.51 | 0.58 | 0.65 | 0.28 | 48.53 Million |
Weighted Average Shares Outstanding | 72.91 Million | 105.11 Million | 105.2 Million | 105.51 Million | 105.49 Million | 38.64 Million |
Weighted Average Shares Outstanding (Diluted) | 73.5 Million | 106.18 Million | 105.63 Million | 105.79 Million | 105.62 Million | 0.37 |
Gross Margin | 0.19 | 0.23 | 0.24 | 0.24 | 0.23 | 0.33 |
EBIT Margin | 0.11 | 0.17 | 0.17 | 0.17 | 0.19 | 0.82 |
Profit Margin | 0.21 | 0.35 | 0.40 | 0.66 | 0.34 | 0.18 |
EBITDA | 18.02 Million | 25.78 Million | 26.78 Million | 17.99 Million | 16.3 Million | 18.27 Million |
Earnings Before Tax Margin | 0.10 | 0.16 | 0.17 | 0.16 | 0.18 | 0.18 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 162.13 Million | 47.56 Million | 46.5 Million | 68.03 Million | 32.07 Million | 154.7 Million |
Cost of Revenue | 118.83 Million | 38.53 Million | 37.66 Million | 48.8 Million | 26.07 Million | 119.71 Million |
Gross Profit | 43.3 Million | 9.03 Million | 8.83 Million | 19.22 Million | 6 Million | 34.99 Million |
Operating Expenses | 72.95 Million | 3.65 Million | 3.57 Million | 4.42 Million | 4.17 Million | 10.78 Million |
Selling, General and Administrative Expenses | - | 3.65 Million | 3.57 Million | 3.77 Million | 3.56 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.74 Million | 0.29 | - | 0.30 | - | -10.78 Million |
Cost and Expenses | 146.11 Million | 42.18 Million | 41.24 Million | 32.06 Million | 30.24 Million | 130.49 Million |
Operating Income | 16.01 Million | 5.37 Million | 5.25 Million | 14.13 Million | 2.3 Million | 24.21 Million |
Interest Expense | 4.27 Million | - | - | 8.64 Million | - | 10.32 Million |
Income Tax Expense | 14.34 Million | 4.22 Million | 4.12 Million | 0.13 | 2.84 Million | 23.52 Million |
Earnings before Tax | 47.66 Million | 13.96 Million | 13.65 Million | 0.13 | 9.52 Million | 78.07 Million |
Net Income | 33.31 Million | 9.74 Million | 9.52 Million | 71.61 Million | 6.67 Million | 54.54 Million |
Earnings Per Share Basic | - | 0.08 | 0.08 | 72.56 Million | 0.06 | - |
Earnings Per Share Diluted | - | 0.09 | 0.08 | 15.2 Million | 0.06 | - |
Weighted Average Shares Outstanding | 72.91 Million | 115.43 Million | 115.43 Million | 105.43 Million | 105.43 Million | 105.11 Million |
Weighted Average Shares Outstanding (Diluted) | 73.5 Million | 114.4 Million | 114.4 Million | 105.43 Million | 105.43 Million | 106.18 Million |
Gross Margin | 0.27 | 0.19 | 0.19 | 0.28 | 0.19 | 0.23 |
EBIT Margin | - | 0.13 | 0.12 | 0.09 | 0.09 | - |
Profit Margin | 0.21 | 0.20 | 0.20 | 1.05 | 0.21 | 0.35 |
EBITDA | - | 5.98 Million | 5.7 Million | 6.02 Million | 2.76 Million | - |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.21 | 0.07 | 0.16 |
000963
ZOG
TMG
0486
SBSW
NAR