USD 3.56
(-6.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 113.68 Billion | 138.28 Billion | 172.19 Billion | 127.39 Billion | 72.92 Billion | 50.65 Billion |
Cost of Revenue | 100.9 Billion | 103.45 Billion | 112.02 Billion | 85.13 Billion | 63.74 Billion | 48.34 Billion |
Gross Profit | 12.78 Billion | 34.83 Billion | 60.17 Billion | 42.25 Billion | 9.17 Billion | 2.31 Billion |
Operating Expenses | 12.78 Billion | 608 Million | 1.55 Billion | 1.25 Billion | 1.77 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 217 Million | 7 Million | 369 Million | 564.7 Million | 323.7 Million | 314.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.56 Billion | -2.56 Billion | -1.68 Billion | -1.25 Billion | -971.4 Million | -195.3 Million |
Cost and Expenses | 113.68 Billion | 104.06 Billion | 113.57 Billion | 86.38 Billion | 65.51 Billion | 49.56 Billion |
Operating Income | -82.46 Billion | 34.22 Billion | 56.99 Billion | 39.41 Billion | 8.26 Billion | 1.09 Billion |
Interest Expense | 2.31 Billion | 2.13 Billion | 1.76 Billion | 2.34 Billion | 2.5 Billion | 2.57 Billion |
Income Tax Expense | -2.41 Billion | 8.92 Billion | 13.76 Billion | 4.85 Billion | -1.73 Billion | 1.08 Billion |
Earnings before Tax | -39.84 Billion | 27.9 Billion | 47.55 Billion | 35.47 Billion | -1.3 Billion | -1.43 Billion |
Net Income | -37.77 Billion | 18.39 Billion | 33.05 Billion | 29.31 Billion | 62.1 Million | -2.49 Billion |
Earnings Per Share Basic | -13.34 | 26.04 | 45.60 | 42.96 | 0.10 | -1.10 |
Earnings Per Share Diluted | -13.34 | 26.00 | 45.16 | 42.20 | 0.10 | -1.09 |
Weighted Average Shares Outstanding | 2.83 Billion | 2.82 Billion | 2.89 Billion | 2.72 Billion | 2.5 Billion | 2.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.83 Billion | 2.92 Billion | 2.77 Billion | 2.57 Billion | 2.29 Billion |
Gross Margin | 0.11 | 0.25 | 0.35 | 0.33 | 0.13 | 0.05 |
EBIT Margin | -0.24 | 0.25 | 0.35 | 0.33 | 0.10 | 0.03 |
Profit Margin | -0.33 | 0.13 | 0.19 | 0.23 | 0.00 | -0.05 |
EBITDA | -27.52 Billion | 37.12 Billion | 57.61 Billion | 45.42 Billion | 8.41 Billion | 7.75 Billion |
Earnings Before Tax Margin | -0.73 | 0.25 | 0.33 | 0.31 | 0.11 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.6 Billion | 27.6 Billion | 113.68 Billion | 26.55 Billion | 26.55 Billion | 30.28 Billion |
Cost of Revenue | 24.03 Billion | 24.03 Billion | 100.9 Billion | 27.41 Billion | 27.41 Billion | 22.46 Billion |
Gross Profit | 3.57 Billion | 3.57 Billion | 12.78 Billion | -857 Million | -857 Million | 7.81 Billion |
Operating Expenses | 81 Million | 81 Million | 4.22 Billion | 126.5 Million | 24.08 Billion | 2.24 Billion |
Selling, General and Administrative Expenses | 81 Million | 81 Million | - | 126.5 Million | 126.5 Million | 21.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.12 Billion | - | - | - |
Cost and Expenses | 24.11 Billion | 24.11 Billion | 105.12 Billion | 27.54 Billion | 51.5 Billion | 24.7 Billion |
Operating Income | 3.49 Billion | 3.49 Billion | -39.82 Billion | -983.5 Million | -20.02 Billion | 4.36 Billion |
Interest Expense | - | - | 2.31 Billion | - | - | - |
Income Tax Expense | 587.5 Million | 587.5 Million | -2.41 Billion | 2.61 Billion | 2.61 Billion | 1.4 Billion |
Earnings before Tax | -2.98 Billion | -2.98 Billion | -39.84 Billion | -25.21 Billion | -25.21 Billion | 5.29 Billion |
Net Income | -3.73 Billion | -3.73 Billion | -37.77 Billion | -22.59 Billion | -22.59 Billion | 3.71 Billion |
Earnings Per Share Basic | -1.32 | -1.32 | - | -7.98 | -7.98 | 1.31 |
Earnings Per Share Diluted | -1.32 | -1.32 | - | -7.98 | -7.98 | 1.31 |
Weighted Average Shares Outstanding | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
Gross Margin | 0.13 | 0.13 | 0.11 | -0.03 | -0.03 | 0.26 |
EBIT Margin | 0.09 | 0.09 | - | 0.08 | 0.08 | 0.22 |
Profit Margin | -0.14 | -0.14 | -0.33 | -0.85 | -0.85 | 0.12 |
EBITDA | 2.37 Billion | 2.37 Billion | - | 2.13 Billion | 2.13 Billion | 6.73 Billion |
Earnings Before Tax Margin | 0.13 | 0.13 | -0.35 | -0.04 | -0.75 | 0.14 |
NAR
LCOMF
000963
DCII
GOMX
0486