GomSpace Group AB (publ) (GOMX.ST)
SEK 5.16
(2.18%)
SEK 5.16
(2.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 237.84 Million | 198.37 Million | 213.6 Million | 194.57 Million | 136.26 Million | 153.38 Million |
| Cost of Revenue | 219.22 Million | 249.49 Million | 164.58 Million | 146.93 Million | 118.26 Million | 114.83 Million |
| Gross Profit | 18.61 Million | -51.11 Million | 49.01 Million | 47.64 Million | 17.99 Million | 38.54 Million |
| Operating Expenses | 103.03 Million | 180.87 Million | 78.54 Million | 77.9 Million | 131.85 Million | 155.15 Million |
| Selling, General and Administrative Expenses | 83.18 Million | 107.06 Million | 56.62 Million | 59.51 Million | 88.81 Million | 97.73 Million |
| Research and Development Expenses | 39.9 Million | 73.94 Million | 22.1 Million | 20.38 Million | 40.63 Million | 58.11 Million |
| Other Expenses | -20.05 Million | -131 Thousand | -189 Thousand | -1.99 Million | 2.39 Million | -702 Thousand |
| Cost and Expenses | 322.25 Million | 430.37 Million | 243.12 Million | 224.83 Million | 250.11 Million | 269.98 Million |
| Operating Income | -84.41 Million | -231.99 Million | -29.52 Million | -30.26 Million | -113.85 Million | -116.6 Million |
| Interest Expense | 9.25 Million | 1.92 Million | 2.48 Million | 1.27 Million | 1.64 Million | 6.57 Million |
| Income Tax Expense | -1.52 Million | -5.11 Million | -3.86 Million | -4.09 Million | 5.13 Million | -10.31 Million |
| Earnings before Tax | -94.12 Million | -232.93 Million | -31.19 Million | -47.65 Million | -146.53 Million | -122.81 Million |
| Net Income | -92.6 Million | -227.82 Million | -27.32 Million | -43.56 Million | -151.66 Million | -112.49 Million |
| Earnings Per Share Basic | -0.91 | -3.76 | -0.52 | -0.83 | -2.90 | -3.93 |
| Earnings Per Share Diluted | -0.91 | -3.76 | -0.52 | -0.83 | -2.90 | -3.93 |
| Weighted Average Shares Outstanding | 101.69 Million | 60.54 Million | 52.27 Million | 52.27 Million | 52.27 Million | 28.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.69 Million | 60.54 Million | 52.27 Million | 52.27 Million | 52.27 Million | 28.62 Million |
| Gross Margin | 0.08 | -0.26 | 0.23 | 0.24 | 0.13 | 0.25 |
| EBIT Margin | -0.15 | -0.79 | -0.10 | -0.04 | -0.83 | -0.62 |
| Profit Margin | -0.39 | -1.15 | -0.13 | -0.22 | -1.11 | -0.73 |
| EBITDA | -35.26 Million | -155.62 Million | 3.56 Million | -15.93 Million | -112.79 Million | -96.54 Million |
| Earnings Before Tax Margin | -0.35 | -1.17 | -0.14 | -0.16 | -0.84 | -0.76 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 65.93 Million | 50.16 Million | 234.53 Million | 38.4 Million | 67.7 Million | 50.27 Million |
| Cost of Revenue | 41.11 Million | - | 225.83 Million | 33.88 Million | 57.62 Million | 65.48 Million |
| Gross Profit | 24.82 Million | 50.16 Million | 8.7 Million | 4.51 Million | 10.07 Million | -15.2 Million |
| Operating Expenses | 33.18 Million | 72.36 Million | 102.97 Million | 30.33 Million | 27.08 Million | 20.9 Million |
| Selling, General and Administrative Expenses | 23.87 Million | - | - | 6.59 Million | 23.06 Million | 15.56 Million |
| Research and Development Expenses | 9.59 Million | - | - | 23.73 Million | 5.27 Million | 4.98 Million |
| Other Expenses | -283 Thousand | -72.36 Million | - | - | - | - |
| Cost and Expenses | 74.29 Million | 72.36 Million | 328.8 Million | 64.21 Million | 84.71 Million | 86.38 Million |
| Operating Income | -8.35 Million | -22.19 Million | -94.27 Million | -25.81 Million | -17.01 Million | -36.11 Million |
| Interest Expense | 5.39 Million | - | 39.51 Million | 13.77 Million | 24.68 Million | 316 Thousand |
| Income Tax Expense | 332 Thousand | - | -1.49 Million | -1.75 Million | 1.57 Million | -534 Thousand |
| Earnings before Tax | -9.09 Million | - | -117.04 Million | -33.65 Million | -32.67 Million | -35.56 Million |
| Net Income | -9.42 Million | - | -115.55 Million | -31.9 Million | -34.24 Million | -35.03 Million |
| Earnings Per Share Basic | -0.07 | - | - | -0.31 | -0.24 | -0.25 |
| Earnings Per Share Diluted | -0.07 | - | - | -0.31 | -0.24 | -0.25 |
| Weighted Average Shares Outstanding | 140.66 Million | 101.69 Million | 101.69 Million | 101.69 Million | 140.66 Million | 140.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.66 Million | 101.69 Million | 101.69 Million | 101.69 Million | 140.66 Million | 140.66 Million |
| Gross Margin | 0.38 | 1.00 | 0.04 | 0.12 | 0.15 | -0.30 |
| EBIT Margin | -0.06 | -0.44 | - | -0.48 | -0.01 | 0.03 |
| Profit Margin | -0.14 | - | -0.49 | -0.83 | -0.51 | -0.70 |
| EBITDA | -3.69 Million | -22.19 Million | - | -18.25 Million | -729 Thousand | 1.47 Million |
| Earnings Before Tax Margin | -0.13 | -0.44 | -0.40 | -0.67 | -0.25 | -0.72 |
0486
SBSW
NAR
ALPRO
603486
DCII