Prodware (ALPRO.PA)
EUR 9.5
(0.0%)
EUR 9.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 380.56 Million | 188.28 Million | 165.52 Million | 172.39 Million | 187.66 Million | 175.86 Thousand |
| Cost of Revenue | 283.9 Million | 155.45 Million | 150.03 Million | 155.31 Million | 168.55 Million | 111.91 Thousand |
| Gross Profit | 96.66 Million | 32.83 Million | 15.48 Million | 17.08 Million | 19.1 Million | 63.94 Thousand |
| Operating Expenses | 48.46 Million | 3.52 Million | 1.07 Million | 1.74 Million | 1.82 Million | 50.42 Thousand |
| Selling, General and Administrative Expenses | 24.87 Million | 4.56 Million | 1.75 Million | 1.82 Million | 1.79 Million | 29.18 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.58 Million | 1.03 Million | 679 Thousand | 80 Thousand | -25 Thousand | 316 Thousand |
| Cost and Expenses | 332.36 Million | 158.97 Million | 151.11 Million | 157.06 Million | 170.38 Million | 162.34 Thousand |
| Operating Income | 48.2 Million | 29.3 Million | 14.41 Million | 15.33 Million | 17.27 Million | 16.58 Thousand |
| Interest Expense | 15.94 Million | 10.04 Million | 6.7 Million | 4.03 Million | 4.91 Million | 4.55 Million |
| Income Tax Expense | 52.16 Million | 2.49 Million | 6.49 Million | 2.31 Million | 822 Thousand | 264.00 |
| Earnings before Tax | 28.46 Million | 18.14 Million | -62.11 Million | 9.19 Million | 10.84 Million | 8970.00 |
| Net Income | -23.71 Million | 15.7 Million | -68.45 Million | 7.62 Million | 10.52 Million | 9104.00 |
| Earnings Per Share Basic | -3.10 | 2.04 | -9.24 | 1.04 | 1.43 | 0.85 |
| Earnings Per Share Diluted | -2.47 | 1.62 | -9.24 | 0.82 | 1.02 | 0.85 |
| Weighted Average Shares Outstanding | 7.65 Million | 7.69 Million | 7.41 Million | 7.34 Million | 7.36 Million | 10.73 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 9.6 Million | 9.66 Million | 7.41 Million | 9.31 Million | 10.35 Million | 10.73 Thousand |
| Gross Margin | 0.25 | 0.17 | 0.09 | 0.10 | 0.10 | 0.36 |
| EBIT Margin | 0.17 | 0.27 | 0.22 | 0.26 | 0.25 | 0.11 |
| Profit Margin | -0.06 | 0.08 | -0.41 | 0.04 | 0.06 | 0.05 |
| EBITDA | 64.46 Million | 49.65 Million | 19.65 Million | 43.15 Million | 44.97 Million | 28.53 Million |
| Earnings Before Tax Margin | 0.13 | 0.16 | 0.09 | 0.09 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 315.7 Million | 272.23 Million | 380.6 Million | 108.33 Million | 100.76 Million | 188.28 Million |
| Cost of Revenue | 277.63 Million | 239.68 Million | 283.9 Million | 89.37 Million | 80.13 Million | 155.45 Million |
| Gross Profit | 38.06 Million | 32.55 Million | 96.7 Million | 18.96 Million | 20.63 Million | 32.83 Million |
| Operating Expenses | 242.9 Million | 117 Thousand | 311.2 Million | 2.27 Million | 1.69 Million | 3.52 Million |
| Selling, General and Administrative Expenses | 1.6 Million | 1.07 Million | - | 1.95 Million | 2.74 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -242.9 Million | 959 Thousand | -311.2 Million | -314 Thousand | 1.05 Million | 1.03 Million |
| Cost and Expenses | 279.4 Million | 239.79 Million | 331.5 Million | 91.64 Million | 81.82 Million | 158.97 Million |
| Operating Income | 36.3 Million | 32.43 Million | 49.1 Million | 16.69 Million | 18.94 Million | 29.3 Million |
| Interest Expense | 11 Million | - | 15.94 Million | 6.06 Million | 5.08 Million | 10.04 Million |
| Income Tax Expense | -25.2 Million | 50.62 Million | 52.2 Million | 1.54 Million | 1.62 Million | 2.49 Million |
| Earnings before Tax | 25.31 Million | 18.16 Million | 28.46 Million | 10.08 Million | 13.39 Million | 18.14 Million |
| Net Income | 25.2 Million | -32.56 Million | -23.7 Million | 8.85 Million | 11.74 Million | 15.7 Million |
| Earnings Per Share Basic | 3.29 | -4.26 | - | 1.16 | 1.53 | - |
| Earnings Per Share Diluted | 3.29 | -4.26 | - | 0.92 | 1.53 | - |
| Weighted Average Shares Outstanding | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.65 Million | 7.65 Million | 9.6 Million | 9.62 Million | 7.65 Million | 9.66 Million |
| Gross Margin | 0.12 | 0.12 | 0.25 | 0.18 | 0.20 | 0.17 |
| EBIT Margin | 0.23 | 0.16 | - | 0.24 | 0.32 | - |
| Profit Margin | 0.08 | -0.12 | -0.06 | 0.08 | 0.12 | 0.08 |
| EBITDA | 72.8 Million | 43.77 Million | - | 25.62 Million | 32.41 Million | - |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.13 | 0.15 | 0.19 | 0.16 |
603486
DCII
GOMX
KGDENIM
KONI
1186