CAD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | 1.87 Million | 796.46 Thousand | - |
Cost of Revenue | - | 3.13 Million | 945.07 Thousand | - |
Gross Profit | - | -1.25 Million | -148.6 Thousand | - |
Operating Expenses | 224.45 Thousand | 2.73 Million | 5.17 Million | 10.11 Thousand |
Selling, General and Administrative Expenses | 224.45 Thousand | 2.27 Million | 4.94 Million | 10.11 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 460.17 Thousand | 229.67 Thousand | - |
Cost and Expenses | 224.45 Thousand | 5.86 Million | 6.11 Million | 10.11 Thousand |
Operating Income | -224.46 Thousand | -3.98 Million | -5.31 Million | -10.12 Thousand |
Interest Expense | - | 1.71 Million | 162.1 Thousand | 30.00 |
Income Tax Expense | 206.56 Thousand | 1.71 Million | 162.1 Thousand | -206.29 Thousand |
Earnings before Tax | -218.79 Thousand | -5.7 Million | -7.97 Million | -10.14 Thousand |
Net Income | -425.35 Thousand | -7.42 Million | -8.13 Million | -10.14 Thousand |
Earnings Per Share Basic | -0.20 | -3.56 | -3.90 | -0.01 |
Earnings Per Share Diluted | -0.20 | -3.56 | -3.90 | -0.01 |
Weighted Average Shares Outstanding | 2.12 Million | 2.08 Million | 2.08 Million | 1.99 Million |
Weighted Average Shares Outstanding (Diluted) | 2.12 Million | 2.08 Million | 2.08 Million | 1.99 Million |
Gross Margin | - | -0.67 | -0.19 | - |
EBIT Margin | - | -1.88 | -6.39 | - |
Profit Margin | - | -3.95 | -10.21 | - |
EBITDA | -218.79 Thousand | -994.47 Thousand | -7.74 Million | -10.12 Thousand |
Earnings Before Tax Margin | - | -2.12 | -6.67 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -41.1 Thousand | - | - | - |
Cost of Revenue | - | - | - | - | 2944.00 | 2912.00 |
Gross Profit | - | - | -41.1 Thousand | - | -2944.00 | -2912.00 |
Operating Expenses | 321.03 Thousand | 64.83 Thousand | -199.85 Thousand | 224.45 Thousand | 39.05 Thousand | 116.01 Thousand |
Selling, General and Administrative Expenses | 321.03 Thousand | 64.83 Thousand | -121 Thousand | - | -11.76 Thousand | 57.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 176.91 Thousand | - | - | - | - | - |
Cost and Expenses | 321.03 Thousand | 64.83 Thousand | -240.95 Thousand | 224.45 Thousand | 39.05 Thousand | 116.01 Thousand |
Operating Income | -321.04 Thousand | -64.83 Thousand | 194.18 Thousand | -224.46 Thousand | -39.05 Thousand | -116.01 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -437.84 Thousand | 206.56 Thousand | 206.56 Thousand | 42.53 Thousand | -119.17 Thousand |
Earnings before Tax | -381.03 Thousand | -64.83 Thousand | 88.6 Thousand | -218.79 Thousand | 56.03 Thousand | -101.11 Thousand |
Net Income | -381.03 Thousand | 373.01 Thousand | -117.96 Thousand | -425.35 Thousand | 56.03 Thousand | -101.11 Thousand |
Earnings Per Share Basic | -0.03 | 0.10 | -0.06 | - | 0.03 | -0.05 |
Earnings Per Share Diluted | -0.03 | 0.10 | -0.06 | - | 0.03 | -0.05 |
Weighted Average Shares Outstanding | 14.91 Million | 3.82 Million | 2.12 Million | 2.12 Million | 2.12 Million | 2.12 Million |
Weighted Average Shares Outstanding (Diluted) | 14.91 Million | 3.82 Million | 2.12 Million | 2.12 Million | 2.12 Million | 2.12 Million |
Gross Margin | - | - | 1.00 | - | - | - |
EBIT Margin | - | - | -4.72 | - | - | - |
Profit Margin | - | - | 2.87 | - | - | - |
EBITDA | -321.04 Thousand | -64.83 Thousand | 194.18 Thousand | - | -36.11 Thousand | -113.1 Thousand |
Earnings Before Tax Margin | - | - | -4.72 | - | - | - |
TMG
NXGPY
BRER
NAR
LCOMF
000963