USD 12.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 796.24 Million | 695.42 Million | 587.55 Million | 411.7 Million | 328.53 Million |
Total Current Assets | 148.73 Million | 144.12 Million | 90.84 Million | 88.67 Million | 63.14 Million | 29.95 Million |
Cash And Short Term Investments | 2.72 Million | 821.17 Thousand | 1.3 Million | 1.72 Million | 11.27 Million | 3.49 Million |
Cash and Cash Equivalents | 2.72 Million | 821.17 Thousand | 1.3 Million | 1.72 Million | 11.27 Million | 3.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.53 Million | 636.03 Thousand | 664.48 Thousand | 815.31 Thousand | 753.22 Thousand | 424.55 Thousand |
Inventory | 133.84 Million | 91.13 Million | 59.86 Million | 62.87 Million | 31.05 Million | 26.03 Million |
Other Current Assets | -8.26 Million | -92.58 Million | -61.83 Million | -65.41 Million | -43.08 Million | -3.92 Million |
Total Non-Current Assets | 1.36 Billion | 1.04 Billion | 915.37 Million | 692.6 Million | 533.5 Million | 18.11 Million |
Net PPE | 20.97 Million | 16.13 Million | 10.29 Million | 10.34 Million | 6.77 Million | 5.36 Million |
Good Will And Intangible Assets | - | 984.45 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.92 Million | - | - | - | - |
Tax Assets | 3.1 Million | 2.74 Million | 1.11 Million | 1 Million | 906.06 Thousand | 1.67 Million |
Other Non Current Assets | 1.33 Billion | 42.05 Million | 903.95 Million | 681.25 Million | 525.82 Million | 11.07 Million |
Other Assets | -500.87 Million | -395.19 Million | -310.78 Million | -193.72 Million | -184.95 Million | 280.46 Million |
Total Liabilities | 456.31 Million | 446.69 Million | 382.53 Million | 303.69 Million | 211.09 Million | 149.8 Million |
Total Current Liabilities | 160.71 Million | 65.37 Million | 107.39 Million | 46.99 Million | 35.07 Million | - |
Account Payables | 24 Thousand | 2.27 Million | 20 Thousand | 45 Thousand | 2.52 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 691.26 Thousand | 729.27 Thousand | 185.61 Thousand | 158.4 Thousand | 115.66 Thousand | - |
Deferred Revenue | 160.68 Million | 63.1 Million | 107.37 Million | 46.94 Million | 32.55 Million | 88.87 Thousand |
Other Current Liabilities | -691.26 Thousand | -729.27 Thousand | -185.61 Thousand | -158.4 Thousand | -115.66 Thousand | -88.87 Thousand |
Total Non Current Liabilities | 519.16 Million | 601.2 Million | 445.36 Million | 356.19 Million | 270.2 Million | 149.8 Million |
Long-Term Debt | 215.97 Million | 247.08 Million | 169.05 Million | 142.64 Million | 99.83 Million | 70.17 Million |
Deferred Revenue Non Current | 65.69 Million | 157.88 Million | -0.42 | -0.48 | -0.52 | 88.87 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 106.69 Million | 78.96 Million | 175.29 Million | 125.92 Million | 112.46 Million | 29.18 Million |
Other Liabilities | -223.56 Million | -219.88 Million | -170.22 Million | -99.48 Million | -94.18 Million | 149.8 Million |
Total Equity | 554.44 Million | 349.55 Million | 312.89 Million | 283.85 Million | 200.61 Million | 178.72 Million |
Stock Holders Equity | 554.44 Million | 349.55 Million | 312.89 Million | 283.85 Million | 200.61 Million | 178.72 Million |
Common Stock | 222.73 Million | 42.97 Million | 44.52 Million | 48.44 Million | 44.42 Million | 45.27 Million |
Retained Earnings | 331.65 Million | 306.07 Million | 268.9 Million | 233.3 Million | 155.18 Million | 132.52 Million |
Accumulated other comprehensive income | 5.33 Million | 6.22 Million | 4.15 Million | 2.6 Million | 1.5 Million | 1.54 Million |
Common Stock Equity | 554.44 Million | 349.55 Million | 312.89 Million | 283.85 Million | 200.61 Million | 178.72 Million |
Capital Lease Obligation | 2.14 Million | 2.63 Million | 93.84 Thousand | 304.05 Thousand | 424.11 Thousand | - |
Total Investments | - | 1.92 Million | - | - | - | - |
Total Debt | 218.81 Million | 250.45 Million | 169.33 Million | 143.1 Million | 100.37 Million | 70.17 Million |
Net Debt | 216.08 Million | 249.63 Million | 168.02 Million | 141.37 Million | 89.09 Million | 66.67 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 1.01 Billion | 985.67 Million | 980.8 Million | 926.13 Million | 796.24 Million |
Total Current Assets | 148.73 Million | 148.73 Million | 96.98 Million | 124.14 Million | 117.08 Million | 144.12 Million |
Cash And Short Term Investments | 2.72 Million | 2.72 Million | 2.67 Million | 1.25 Million | 1.18 Million | 821.17 Thousand |
Cash and Cash Equivalents | 2.72 Million | 2.72 Million | 2.67 Million | 1.25 Million | 1.18 Million | 821.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.53 Million | 5.53 Million | - | 4.54 Million | 901.25 Thousand | 636.03 Thousand |
Inventory | 133.84 Million | 133.84 Million | 87.27 Million | 110.73 Million | 104.43 Million | 91.13 Million |
Other Current Assets | -8.26 Million | -8.26 Million | 7.03 Million | -5.8 Million | 10.56 Million | -92.58 Million |
Total Non-Current Assets | 1.36 Billion | 1.36 Billion | 888.69 Million | 857.79 Million | 809.04 Million | 1.04 Billion |
Net PPE | 20.97 Million | 20.97 Million | 20.51 Million | 20.54 Million | 19.4 Million | 16.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | 984.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 1.92 Million |
Tax Assets | 3.1 Million | 3.1 Million | - | - | - | 2.74 Million |
Other Non Current Assets | 1.33 Billion | 1.33 Billion | 868.17 Million | 837.24 Million | 789.64 Million | 42.05 Million |
Other Assets | -500.87 Million | -500.87 Million | - | -1.13 Million | - | -395.19 Million |
Total Liabilities | 456.31 Million | 456.31 Million | 443.31 Million | 615.05 Million | 580.77 Million | 446.69 Million |
Total Current Liabilities | 160.71 Million | 160.71 Million | 104.79 Million | 104.82 Million | 98.87 Million | 65.37 Million |
Account Payables | 24 Thousand | 24 Thousand | 15.64 Thousand | 103.32 Million | 97.45 Million | 2.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 691.26 Thousand | 691.26 Thousand | - | 640.61 Thousand | - | 729.27 Thousand |
Deferred Revenue | 160.68 Million | 160.68 Million | - | -640.61 Thousand | - | 63.1 Million |
Other Current Liabilities | -691.26 Thousand | -691.26 Thousand | 104.77 Million | 1.5 Million | 1.42 Million | -729.27 Thousand |
Total Non Current Liabilities | 519.16 Million | 519.16 Million | 338.52 Million | 510.93 Million | 481.9 Million | 601.2 Million |
Long-Term Debt | 215.97 Million | 215.97 Million | 211.26 Million | 334.94 Million | 318.74 Million | 247.08 Million |
Deferred Revenue Non Current | 65.69 Million | 65.69 Million | - | -100.86 Million | - | 157.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 106.69 Million | 106.69 Million | 127.25 Million | 153.32 Million | 163.16 Million | 78.96 Million |
Other Liabilities | -223.56 Million | -223.56 Million | - | -714.03 Thousand | - | -219.88 Million |
Total Equity | 554.44 Million | 554.44 Million | 542.35 Million | 365.74 Million | 345.36 Million | 349.55 Million |
Stock Holders Equity | 554.44 Million | 554.44 Million | 542.35 Million | 365.74 Million | 345.36 Million | 349.55 Million |
Common Stock | 222.73 Million | 222.73 Million | 217.87 Million | 43.92 Million | 41.47 Million | 42.97 Million |
Retained Earnings | 331.65 Million | 331.65 Million | 324.42 Million | 322.74 Million | 304.75 Million | 306.07 Million |
Accumulated other comprehensive income | 5.33 Million | 5.33 Million | 5.22 Million | 4.4 Million | 4.15 Million | 6.22 Million |
Common Stock Equity | 554.44 Million | 554.44 Million | 542.35 Million | 365.74 Million | 345.36 Million | 349.55 Million |
Capital Lease Obligation | 2.14 Million | 2.14 Million | 2.77 Million | 2.61 Million | 3.07 Million | 2.63 Million |
Total Investments | - | - | - | - | - | 1.92 Million |
Total Debt | 218.81 Million | 218.81 Million | 211.26 Million | 338.19 Million | 318.74 Million | 250.45 Million |
Net Debt | 216.08 Million | 216.08 Million | 208.59 Million | 336.94 Million | 317.56 Million | 249.63 Million |
000963
ZOG
TMG
0486
SBSW
NAR