CAD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.9 Million | 16.18 Million | 20.13 Million | 20.59 Million | 19.97 Million | 19.47 Million |
Total Current Assets | 523.96 Thousand | 296.12 Thousand | 1.12 Million | 1.16 Million | 704.67 Thousand | 648.99 Thousand |
Cash And Short Term Investments | 429.81 Thousand | 274.42 Thousand | 1.04 Million | 1.11 Million | 651.46 Thousand | 636.58 Thousand |
Cash and Cash Equivalents | 428.56 Thousand | 271.51 Thousand | 1.03 Million | 1.09 Million | 579.55 Thousand | 509.08 Thousand |
Short Term Investments | 1250.00 | 2916.00 | 10 Thousand | 27.5 Thousand | 71.91 Thousand | 127.5 Thousand |
Net Receivables | 82.26 Thousand | 16.14 Thousand | 61.74 Thousand | 17.92 Thousand | 19.81 Thousand | 4850.00 |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 11.88 Thousand | 5552.00 | 16.6 Thousand | 29.88 Thousand | 33.39 Thousand | 7557.00 |
Total Non-Current Assets | 17.37 Million | 15.88 Million | 19.01 Million | 19.43 Million | 19.26 Million | 18.83 Million |
Net PPE | 17.13 Million | 15.88 Million | 19.01 Million | 19.43 Million | 19.26 Million | 18.83 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 243.36 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.2 Million | 1.14 Million | 1.8 Million | 1.6 Million | 481.26 Thousand | 496.51 Thousand |
Total Current Liabilities | 1.01 Million | 1.11 Million | 1.74 Million | 1.6 Million | 477.1 Thousand | 496.51 Thousand |
Account Payables | 235.82 Thousand | 358.7 Thousand | 317.26 Thousand | 77.47 Thousand | 98.43 Thousand | 222.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 571.99 Thousand | 569.65 Thousand | 508.31 Thousand | 410.85 Thousand | 90.54 Thousand | - |
Deferred Revenue | 31.73 Thousand | - | 15.21 Thousand | - | - | - |
Other Current Liabilities | 172.1 Thousand | 188.4 Thousand | 904.08 Thousand | 1.11 Million | 288.11 Thousand | 274 Thousand |
Total Non Current Liabilities | 195.99 Thousand | 23.87 Thousand | 56.97 Thousand | 883.00 | 4164.00 | - |
Long-Term Debt | - | 23.87 Thousand | 56.97 Thousand | 883.00 | 4164.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 195.99 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.69 Million | 15.04 Million | 18.33 Million | 18.98 Million | 19.48 Million | 18.98 Million |
Stock Holders Equity | 16.69 Million | 15.04 Million | 18.33 Million | 18.98 Million | 19.48 Million | 18.98 Million |
Common Stock | 40.84 Million | 38.77 Million | 38.16 Million | 37.23 Million | 37.14 Million | 36.09 Million |
Retained Earnings | -30.43 Million | -29.52 Million | -25.28 Million | -23.58 Million | -22.95 Million | -22.08 Million |
Accumulated other comprehensive income | 6.28 Million | 5.79 Million | 5.45 Million | 5.34 Million | 5.3 Million | 4.97 Million |
Common Stock Equity | 16.69 Million | 15.04 Million | 18.33 Million | 18.98 Million | 19.48 Million | 18.98 Million |
Capital Lease Obligation | 23.69 Thousand | 57.21 Thousand | 94.87 Thousand | 33.27 Thousand | 54.7 Thousand | - |
Total Investments | 1250.00 | 2916.00 | 10 Thousand | 27.5 Thousand | 71.91 Thousand | 127.5 Thousand |
Total Debt | 571.99 Thousand | 593.53 Thousand | 565.28 Thousand | 411.73 Thousand | 94.7 Thousand | - |
Net Debt | 143.43 Thousand | 322.02 Thousand | -467.12 Thousand | -680.19 Thousand | -484.84 Thousand | -509.08 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 18.72 Million | 17.9 Million | 17.9 Million | 17.97 Million | 18.36 Million | 18.66 Million |
Total Current Assets | 1.42 Million | 523.96 Thousand | 523.96 Thousand | 914.44 Thousand | 1.46 Million | 2.27 Million |
Cash And Short Term Investments | 1.3 Million | 429.81 Thousand | 429.81 Thousand | 741.48 Thousand | 1.28 Million | 2.08 Million |
Cash and Cash Equivalents | 1.3 Million | 428.56 Thousand | 428.56 Thousand | 740.44 Thousand | 1.27 Million | 2.08 Million |
Short Term Investments | 1250.00 | 1250.00 | 1250.00 | 1042.00 | 1875.00 | 2708.00 |
Net Receivables | 98.83 Thousand | 82.26 Thousand | 82.26 Thousand | 73.73 Thousand | 56.69 Thousand | 27.21 Thousand |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | - | 11.88 Thousand | 11.88 Thousand | 99.23 Thousand | 129.23 Thousand | 163.05 Thousand |
Total Non-Current Assets | 17.3 Million | 17.37 Million | 17.37 Million | 17.06 Million | 16.9 Million | 16.38 Million |
Net PPE | 17.06 Million | 17.13 Million | 17.13 Million | 57.97 Thousand | 16.65 Million | 16.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 243.36 Thousand | 243.36 Thousand | 243.36 Thousand | 17 Million | 243.36 Thousand | 243.36 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 762.03 Thousand | 1.2 Million | 1.2 Million | 1.21 Million | 1.4 Million | 1.67 Million |
Total Current Liabilities | 565.55 Thousand | 1.01 Million | 1.01 Million | 1.01 Million | 1.2 Million | 1.46 Million |
Account Payables | 371.47 Thousand | 235.82 Thousand | 235.82 Thousand | 255.65 Thousand | 416.95 Thousand | 465.95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.92 Thousand | 571.99 Thousand | 571.99 Thousand | 566.43 Thousand | 553.76 Thousand | 581.42 Thousand |
Deferred Revenue | 2151.00 | 31.73 Thousand | 31.73 Thousand | 59.02 Thousand | 98.22 Thousand | 224.12 Thousand |
Other Current Liabilities | 176 Thousand | 172.1 Thousand | 172.1 Thousand | 133.21 Thousand | 133.21 Thousand | 192.3 Thousand |
Total Non Current Liabilities | 196.48 Thousand | 195.99 Thousand | 195.99 Thousand | 195.99 Thousand | 203.92 Thousand | 211.91 Thousand |
Long-Term Debt | - | - | - | - | 7925.00 | 15.92 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 196.48 Thousand | 195.99 Thousand | 195.99 Thousand | 195.99 Thousand | 195.99 Thousand | 195.99 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 17.96 Million | 16.69 Million | 16.69 Million | 16.76 Million | 16.96 Million | 16.98 Million |
Stock Holders Equity | 17.96 Million | 16.69 Million | 16.69 Million | 16.76 Million | 16.96 Million | 16.98 Million |
Common Stock | 40.84 Million | 40.84 Million | 40.84 Million | 40.84 Million | 40.84 Million | 40.82 Million |
Retained Earnings | -29.2 Million | -30.43 Million | -30.43 Million | -30.3 Million | -30.03 Million | -29.86 Million |
Accumulated other comprehensive income | 6.31 Million | 6.28 Million | 6.28 Million | 6.22 Million | 6.15 Million | 6.03 Million |
Common Stock Equity | 17.96 Million | 16.69 Million | 16.69 Million | 16.76 Million | 16.96 Million | 16.98 Million |
Capital Lease Obligation | 15.92 Thousand | 23.69 Thousand | 23.69 Thousand | 31.62 Thousand | 40.03 Thousand | 48.51 Thousand |
Total Investments | 1250.00 | 1250.00 | 1250.00 | 1042.00 | 1875.00 | 2708.00 |
Total Debt | 15.92 Thousand | 571.99 Thousand | 571.99 Thousand | 566.43 Thousand | 561.69 Thousand | 597.34 Thousand |
Net Debt | -1.29 Million | 143.43 Thousand | 143.43 Thousand | -174 Thousand | -716.69 Thousand | -1.48 Million |
LCOMF
000963
ZOG
GOMX
0486
SBSW