USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.35 Thousand | 7574.00 | 11.36 Thousand | - | 1535.00 | 420.65 Thousand |
Cost of Revenue | 1271.00 | 557.00 | 1164.00 | 9903.00 | 97.57 Thousand | 312.84 Thousand |
Gross Profit | 12.08 Thousand | 7017.00 | 10.2 Thousand | -9903.00 | -96.03 Thousand | 107.8 Thousand |
Operating Expenses | 692.16 Thousand | 866.96 Thousand | 1 Million | 824.81 Thousand | 1.9 Million | 2.88 Million |
Selling, General and Administrative Expenses | 654.86 Thousand | 838.7 Thousand | 912.53 Thousand | 763.42 Thousand | 1.25 Million | 1.63 Million |
Research and Development Expenses | 18.92 Thousand | 28.26 Thousand | 97.34 Thousand | 8399.00 | 547.57 Thousand | 1.14 Million |
Other Expenses | 18.37 Thousand | 93.53 Thousand | -41.94 Thousand | - | - | -109.94 Thousand |
Cost and Expenses | 693.43 Thousand | 867.52 Thousand | 1.01 Million | 824.81 Thousand | 1.99 Million | 3.19 Million |
Operating Income | -680.07 Thousand | -759.28 Thousand | -1.03 Million | -824.49 Thousand | -1.99 Million | -2.77 Million |
Interest Expense | 5749.00 | 9569.00 | 462.00 | 25.67 Thousand | 15.64 Thousand | 8582.00 |
Income Tax Expense | - | 103.1 Thousand | -41.48 Thousand | 25.67 Thousand | 15.64 Thousand | 8582.00 |
Earnings before Tax | -90.67 Thousand | -799.44 Thousand | -1.05 Million | -773.44 Thousand | -2.03 Million | -2.8 Million |
Net Income | -90.67 Thousand | -799.44 Thousand | -1.05 Million | -773.44 Thousand | -2.03 Million | -2.8 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 191.29 Million | 187.1 Million | 186.96 Million | 171.06 Million | 168.32 Million | 154.91 Million |
Weighted Average Shares Outstanding (Diluted) | 191.1 Million | 187.1 Million | 186.96 Million | 171.06 Million | 168.32 Million | 154.91 Million |
Gross Margin | 0.90 | 0.93 | 0.90 | - | -62.56 | 0.26 |
EBIT Margin | -49.54 | -97.81 | -91.09 | - | -1289.47 | -6.55 |
Profit Margin | -6.79 | -105.55 | -93.02 | - | -1327.70 | -6.67 |
EBITDA | -661.6 Thousand | -771.43 Thousand | -1.03 Million | -814.91 Thousand | -1.97 Million | -2.75 Million |
Earnings Before Tax Margin | -50.93 | -100.25 | -91.44 | - | -1299.34 | -6.60 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | 13.35 Thousand | - | 40.00 | 13.35 Thousand | 7574.00 |
Cost of Revenue | 4643.00 | 19.75 Thousand | 4842.00 | 20.00 | 1062.00 | 557.00 |
Gross Profit | -4643.00 | -6400.00 | -4842.00 | 20.00 | 12.29 Thousand | 7017.00 |
Operating Expenses | 60.33 Thousand | 673.67 Thousand | 157.69 Thousand | 313.87 Thousand | 151 Thousand | 866.96 Thousand |
Selling, General and Administrative Expenses | 58.01 Thousand | - | 151.11 Thousand | 296.73 Thousand | 134.73 Thousand | - |
Research and Development Expenses | 2320.00 | - | 6586.00 | 4303.00 | 5656.00 | - |
Other Expenses | -132.15 Thousand | -42.28 Thousand | 51.48 Thousand | 2644.00 | - | 93.53 Thousand |
Cost and Expenses | 64.97 Thousand | 693.43 Thousand | 162.54 Thousand | 313.89 Thousand | 152.06 Thousand | 867.52 Thousand |
Operating Income | -64.97 Thousand | -680.08 Thousand | -162.54 Thousand | -311.2 Thousand | -138.64 Thousand | -759.28 Thousand |
Interest Expense | 1529.00 | 5749.00 | 1616.00 | 1256.00 | 1347.00 | 9569.00 |
Income Tax Expense | -3.00 | -3.00 | -3.00 | 3900.00 | 1347.00 | 103.1 Thousand |
Earnings before Tax | 431.01 Thousand | -90.67 Thousand | -93.36 Thousand | -338.53 Thousand | -89.79 Thousand | -799.44 Thousand |
Net Income | 431.01 Thousand | -90.67 Thousand | -93.36 Thousand | -338.53 Thousand | -89.79 Thousand | -799.44 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 196.8 Million | 191.1 Million | 190.9 Million | 187.97 Million | 187.76 Million | 187.1 Million |
Weighted Average Shares Outstanding (Diluted) | 196.8 Million | 191.1 Million | 190.9 Million | 187.97 Million | 187.76 Million | 187.1 Million |
Gross Margin | - | -0.48 | - | 0.50 | 0.92 | 0.93 |
EBIT Margin | - | - | - | -7664.80 | -10.04 | - |
Profit Margin | - | -6.79 | - | -8463.35 | -6.72 | -105.55 |
EBITDA | -60.34 Thousand | - | -157.93 Thousand | -306.59 Thousand | -134.03 Thousand | - |
Earnings Before Tax Margin | - | -50.93 | - | -7780.15 | -10.38 | -100.25 |
TRIMURTHI
1MC
CCL-A
TYCHE
FREDUN
ADRT