Trimurthi Limited (TRIMURTHI.BO)
INR 24.15
(0.0%)
INR 24.15
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 42.23 Million | 14.04 Million | 8.43 Million | 92.41 Million | 102.44 Million | 98.85 Million |
| Cost of Revenue | 40.28 Million | 13.52 Million | 8.08 Million | 85.65 Million | 91.66 Million | 90.42 Million |
| Gross Profit | 1.95 Million | 523.62 Thousand | 349.91 Thousand | 6.76 Million | 10.77 Million | 8.42 Million |
| Operating Expenses | 4.81 Million | 6.26 Million | 6.24 Million | 17.16 Million | 17.67 Million | 17.85 Million |
| Selling, General and Administrative Expenses | 4.81 Million | 855.68 Thousand | 822.78 Thousand | 2 Million | 1.53 Million | 2.2 Million |
| Research and Development Expenses | - | - | 218 Thousand | - | - | - |
| Other Expenses | 3.87 Million | -6000.00 | 5.54 Million | 7000.00 | 942.63 Thousand | 2.43 Million |
| Cost and Expenses | 45.09 Million | 19.78 Million | 14.32 Million | 102.81 Million | 109.34 Million | 108.27 Million |
| Operating Income | -6.14 Million | -5.73 Million | -3.44 Million | -40.06 Million | -6.88 Million | -9.32 Million |
| Interest Expense | - | 2700.00 | 577 Thousand | 540 Thousand | 1.21 Million | 1.3 Million |
| Income Tax Expense | 108.45 Thousand | 14.54 Thousand | -54.72 Thousand | 138 Thousand | 441.25 Thousand | 238.44 Thousand |
| Earnings before Tax | 212.57 Thousand | -584.76 Thousand | -15.65 Million | -37.49 Million | -2.14 Million | -1.24 Million |
| Net Income | 104 Thousand | -599.3 Thousand | -15.6 Million | -37.63 Million | -2.59 Million | -1.47 Million |
| Earnings Per Share Basic | 0.01 | -0.07 | -1.93 | -4.65 | -0.32 | -0.18 |
| Earnings Per Share Diluted | 0.01 | -0.07 | -1.93 | -4.65 | -0.32 | -0.18 |
| Weighted Average Shares Outstanding | 10.4 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
| Gross Margin | 0.05 | 0.04 | 0.04 | 0.07 | 0.11 | 0.09 |
| EBIT Margin | -0.06 | -0.54 | 0.90 | -0.06 | 0.01 | 0.01 |
| Profit Margin | 0.00 | -0.04 | -1.85 | -0.41 | -0.03 | -0.01 |
| EBITDA | -2.47 Million | -19.88 Thousand | -4.01 Million | -34.87 Million | 975.34 Thousand | 2.19 Million |
| Earnings Before Tax Margin | -0.15 | -0.41 | -0.41 | -0.43 | -0.07 | -0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.01 Million | 8.42 Million | 42.23 Million | 4.98 Million | 9.28 Million | 19.53 Million |
| Cost of Revenue | 8.26 Million | 6.03 Million | 40.28 Million | 4.61 Million | 9.48 Million | 18.61 Million |
| Gross Profit | -2.25 Million | 2.39 Million | 1.95 Million | 375 Thousand | -202 Thousand | 925 Thousand |
| Operating Expenses | 2.18 Million | 911 Thousand | 4.81 Million | 1.56 Million | 948 Thousand | 2.93 Million |
| Selling, General and Administrative Expenses | 2.18 Million | 911 Thousand | - | 1.05 Million | 517 Thousand | 2.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 978 Thousand | 1.29 Million | 3.07 Million | 850 Thousand | 473 Thousand | 459 Thousand |
| Cost and Expenses | 10.44 Million | 6.94 Million | 45.09 Million | 6.17 Million | 10.43 Million | 21.54 Million |
| Operating Income | -4.43 Million | 1.48 Million | -2.86 Million | -1.18 Million | -1.15 Million | -2.01 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 80 Thousand | 12 Thousand | 108 Thousand | -40 Thousand | 1000.00 | 135 Thousand |
| Earnings before Tax | -3.45 Million | 2.77 Million | 213 Thousand | -337 Thousand | -677 Thousand | -1.55 Million |
| Net Income | -3.53 Million | 2.76 Million | 104 Thousand | -297 Thousand | -679 Thousand | -1.68 Million |
| Earnings Per Share Basic | -0.43 | 0.34 | - | -0.04 | -0.08 | -0.21 |
| Earnings Per Share Diluted | -0.43 | 0.34 | - | -0.04 | -0.08 | -0.21 |
| Weighted Average Shares Outstanding | 8.23 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.23 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
| Gross Margin | -0.38 | 0.28 | 0.05 | 0.08 | -0.02 | 0.05 |
| EBIT Margin | -0.73 | 0.18 | - | -0.22 | -0.06 | -0.07 |
| Profit Margin | -0.59 | 0.33 | 0.00 | -0.06 | -0.07 | -0.09 |
| EBITDA | -4.38 Million | 1.54 Million | - | -1.08 Million | -570 Thousand | -1.44 Million |
| Earnings Before Tax Margin | -0.74 | 0.18 | -0.07 | -0.24 | -0.12 | -0.10 |
1MC
CCL-A
SPHRY
FREDUN
ADRT
KPIFF