USD 11.35
(-0.44%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 1.3 Million | 1.39 Million | - |
Gross Profit | -1.3 Million | -1.39 Million | - |
Operating Expenses | 1.3 Million | 1.39 Million | 29.7 Thousand |
Selling, General and Administrative Expenses | 1.3 Million | 1.39 Million | 29.7 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | 1.3 Million | 1.39 Million | -29.7 Thousand |
Cost and Expenses | 1.3 Million | 1.39 Million | 29.7 Thousand |
Operating Income | -1.3 Million | -1.39 Million | -29.7 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | 438.41 Thousand | 407.94 Thousand | -166.00 |
Earnings before Tax | 1.27 Million | 279.54 Thousand | -29.53 Thousand |
Net Income | 834.51 Thousand | -128.39 Thousand | -29.53 Thousand |
Earnings Per Share Basic | 0.27 | -0.04 | -0.01 |
Earnings Per Share Diluted | 0.10 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 3.06 Million | 2.87 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 8.42 Million | 14.37 Million | 2.51 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | - | - | - |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 239.04 Thousand | 314.95 Thousand | 486.25 Thousand | 1.3 Million | - | 455.96 Thousand |
Gross Profit | -239.04 Thousand | -314.95 Thousand | -486.25 Thousand | -1.3 Million | - | -455.96 Thousand |
Operating Expenses | 239.04 Thousand | 314.95 Thousand | 272.94 Thousand | 1.3 Million | 213.3 Thousand | 455.96 Thousand |
Selling, General and Administrative Expenses | 239.04 Thousand | 314.95 Thousand | 272.94 Thousand | - | 213.3 Thousand | 455.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 239.04 Thousand | - | 272.94 Thousand | 1.3 Million | 898.00 | - |
Cost and Expenses | 239.04 Thousand | 314.95 Thousand | 272.94 Thousand | 1.3 Million | 213.3 Thousand | 455.96 Thousand |
Operating Income | -239.04 Thousand | -314.96 Thousand | -272.94 Thousand | -1.3 Million | -213.3 Thousand | -455.96 Thousand |
Interest Expense | 21.81 Thousand | 16.05 Thousand | 10.19 Thousand | -16.32 Thousand | 6125.00 | - |
Income Tax Expense | -4481.00 | -242.00 | 6806.00 | 438.41 Thousand | -205.27 Thousand | 298.03 Thousand |
Earnings before Tax | -250.63 Thousand | -310.05 Thousand | -254.26 Thousand | 1.27 Million | -190.7 Thousand | 823.37 Thousand |
Net Income | -246.15 Thousand | -309.81 Thousand | -261.06 Thousand | 834.51 Thousand | 14.56 Thousand | 525.34 Thousand |
Earnings Per Share Basic | -0.08 | -0.10 | -0.09 | - | 0.00 | 0.04 |
Earnings Per Share Diluted | -0.08 | -0.10 | -0.09 | - | 0.00 | 0.04 |
Weighted Average Shares Outstanding | 2.94 Million | 3.01 Million | 3.06 Million | 3.06 Million | 2.87 Million | 2.87 Million |
Weighted Average Shares Outstanding (Diluted) | 2.94 Million | 3.01 Million | 3.06 Million | 8.42 Million | 3.06 Million | 13.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -239.04 Thousand | -314.96 Thousand | -244.06 Thousand | - | -184.57 Thousand | -455.96 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
KPIFF
TRIMURTHI
1MC
FRVWY
TYCHE
FREDUN