USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 285.4 Thousand | 323.4 Thousand | 406.73 Thousand | 1.56 Million | 224.92 Thousand | 798.23 Thousand |
Total Current Assets | 267.13 Thousand | 287.19 Thousand | 352.6 Thousand | 1.56 Million | 211.77 Thousand | 769.93 Thousand |
Cash And Short Term Investments | 110.47 Thousand | 91.88 Thousand | 178.2 Thousand | 1.49 Million | 28.68 Thousand | 62.79 Thousand |
Cash and Cash Equivalents | 99.39 Thousand | 81.09 Thousand | 167.58 Thousand | 1.48 Million | 28.68 Thousand | 62.79 Thousand |
Short Term Investments | 11.08 Thousand | 10.79 Thousand | 10.61 Thousand | 10.58 Thousand | 10.42 Thousand | 10.3 Thousand |
Net Receivables | 8460.00 | 24.56 Thousand | 13.22 Thousand | 16.59 Thousand | 15.12 Thousand | 178.47 Thousand |
Inventory | - | 1.00 | - | - | - | 96.05 Thousand |
Other Current Assets | 148.2 Thousand | 170.74 Thousand | 161.17 Thousand | 46.67 Thousand | 167.96 Thousand | 432.6 Thousand |
Total Non-Current Assets | 18.26 Thousand | 36.2 Thousand | 54.13 Thousand | 3243.00 | 13.14 Thousand | 28.29 Thousand |
Net PPE | 18.26 Thousand | 36.2 Thousand | 54.13 Thousand | 3243.00 | 13.14 Thousand | 27.48 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 810.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 810.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.93 Million | 2.41 Million | 2.01 Million | 2.33 Million | 2.36 Million | 2.12 Million |
Total Current Liabilities | 1.69 Million | 2.05 Million | 1.97 Million | 2.28 Million | 2.36 Million | 2.12 Million |
Account Payables | 935.55 Thousand | 1.3 Million | 1.18 Million | 1.54 Million | 1.64 Million | 1.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.22 Thousand | 78.85 Thousand | 163.31 Thousand | 12.56 Thousand | 122.46 Thousand | 107.17 Thousand |
Deferred Revenue | 252.11 Thousand | 252.11 Thousand | 252.11 Thousand | 252.11 Thousand | 252.11 Thousand | 245.72 Thousand |
Other Current Liabilities | 474.38 Thousand | 411.01 Thousand | 382.59 Thousand | 477.15 Thousand | 351.1 Thousand | 247.68 Thousand |
Total Non Current Liabilities | 241.83 Thousand | 367.01 Thousand | 36.68 Thousand | 56.3 Thousand | - | - |
Long-Term Debt | 241.83 Thousand | 367.01 Thousand | 36.68 Thousand | 33.14 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | 23.16 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -1.65 Million | -2.09 Million | -1.6 Million | -774.45 Thousand | -2.14 Million | -1.32 Million |
Stock Holders Equity | -1.65 Million | -2.09 Million | -1.6 Million | -774.45 Thousand | -2.14 Million | -1.32 Million |
Common Stock | 36.5 Million | 36.11 Million | 36.08 Million | 36.08 Million | 34.5 Million | 33.62 Million |
Retained Earnings | -47.61 Million | -47.41 Million | -46.61 Million | -45.55 Million | -44.78 Million | -42.74 Million |
Accumulated other comprehensive income | 983.25 Thousand | 984.56 Thousand | 1.03 Million | 1.48 Million | 2.5 Million | 2.84 Million |
Common Stock Equity | -1.65 Million | -2.09 Million | -1.6 Million | -774.45 Thousand | -2.14 Million | -1.32 Million |
Capital Lease Obligation | 19.73 Thousand | 36.73 Thousand | 51.37 Thousand | - | - | - |
Total Investments | 11.08 Thousand | 10.79 Thousand | 10.61 Thousand | 10.58 Thousand | 10.42 Thousand | 10.3 Thousand |
Total Debt | 274.06 Thousand | 445.86 Thousand | 200 Thousand | 45.7 Thousand | 122.46 Thousand | 107.17 Thousand |
Net Debt | 174.66 Thousand | 364.76 Thousand | 32.42 Thousand | -1.44 Million | 93.78 Thousand | 44.38 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 285.4 Thousand | 285.4 Thousand | 351.19 Thousand | 254.35 Thousand | 270.39 Thousand | 323.4 Thousand |
Total Current Assets | 267.13 Thousand | 267.13 Thousand | 328.82 Thousand | 227.38 Thousand | 238.8 Thousand | 287.19 Thousand |
Cash And Short Term Investments | 110.47 Thousand | 110.47 Thousand | 140.29 Thousand | 45.35 Thousand | 62.18 Thousand | 91.88 Thousand |
Cash and Cash Equivalents | 99.39 Thousand | 99.39 Thousand | 129.28 Thousand | 34.5 Thousand | 51.32 Thousand | 81.09 Thousand |
Short Term Investments | 11.08 Thousand | 11.08 Thousand | 11.01 Thousand | 10.85 Thousand | 10.85 Thousand | 10.79 Thousand |
Net Receivables | 8460.00 | 8460.00 | 43.96 Thousand | 33.49 Thousand | 12.29 Thousand | 24.56 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 148.2 Thousand | 148.2 Thousand | 144.57 Thousand | 148.52 Thousand | 164.32 Thousand | 170.74 Thousand |
Total Non-Current Assets | 18.26 Thousand | 18.26 Thousand | 22.36 Thousand | 26.97 Thousand | 31.59 Thousand | 36.2 Thousand |
Net PPE | 18.26 Thousand | 18.26 Thousand | 22.36 Thousand | 26.97 Thousand | 31.59 Thousand | 36.2 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.93 Million | 1.93 Million | 2.5 Million | 2.71 Million | 2.42 Million | 2.41 Million |
Total Current Liabilities | 1.69 Million | 1.69 Million | 2.28 Million | 2.43 Million | 2.11 Million | 2.05 Million |
Account Payables | 935.55 Thousand | 935.55 Thousand | 1.42 Million | 1.57 Million | 1.31 Million | 1.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.22 Thousand | 32.22 Thousand | 78.5 Thousand | 81.84 Thousand | 79.63 Thousand | 78.85 Thousand |
Deferred Revenue | 252.11 Thousand | 252.11 Thousand | 252.11 Thousand | 252.11 Thousand | 252.11 Thousand | 252.11 Thousand |
Other Current Liabilities | 474.38 Thousand | 474.38 Thousand | 536.44 Thousand | 523.88 Thousand | 465.37 Thousand | 411.01 Thousand |
Total Non Current Liabilities | 241.83 Thousand | 241.83 Thousand | 213.56 Thousand | 283.38 Thousand | 308.91 Thousand | 367.01 Thousand |
Long-Term Debt | 241.83 Thousand | 241.83 Thousand | 203.32 Thousand | 283.38 Thousand | 308.91 Thousand | 367.01 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 10.23 Thousand | -1.00 | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | -1.65 Million | -1.65 Million | -2.15 Million | -2.46 Million | -2.15 Million | -2.09 Million |
Stock Holders Equity | -1.65 Million | -1.65 Million | -2.15 Million | -2.46 Million | -2.15 Million | -2.09 Million |
Common Stock | 36.5 Million | 36.5 Million | 36.48 Million | 36.15 Million | 36.13 Million | 36.11 Million |
Retained Earnings | -47.61 Million | -47.61 Million | -47.93 Million | -47.84 Million | -47.5 Million | -47.41 Million |
Accumulated other comprehensive income | 983.25 Thousand | 983.25 Thousand | 866.66 Thousand | 799.5 Thousand | 984.56 Thousand | 984.56 Thousand |
Common Stock Equity | -1.65 Million | -1.65 Million | -2.15 Million | -2.46 Million | -2.15 Million | -2.09 Million |
Capital Lease Obligation | 19.73 Thousand | 19.73 Thousand | 10.23 Thousand | 28.54 Thousand | 32.71 Thousand | 36.73 Thousand |
Total Investments | 11.08 Thousand | 11.08 Thousand | 11.01 Thousand | 10.85 Thousand | 10.85 Thousand | 10.79 Thousand |
Total Debt | 274.06 Thousand | 274.06 Thousand | 292.06 Thousand | 365.22 Thousand | 388.54 Thousand | 445.86 Thousand |
Net Debt | 174.66 Thousand | 174.66 Thousand | 162.78 Thousand | 330.72 Thousand | 337.21 Thousand | 364.76 Thousand |
TRIMURTHI
1MC
CCL-A
TYCHE
FREDUN
ADRT