AUD 0.03
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.87 Million | 16.82 Million | 10.19 Million | 7.23 Million | 341.89 Million | 336.8 Million |
Total Current Assets | 1.65 Million | 10.46 Million | 7.92 Million | 7.12 Million | 46.4 Million | 43.57 Million |
Cash And Short Term Investments | 1.09 Million | 9.46 Million | 7.18 Million | 6.06 Million | 2.32 Million | 9.57 Million |
Cash and Cash Equivalents | 420.82 Thousand | 7.92 Million | 4.25 Million | 372.41 Thousand | 2.29 Million | 9.49 Million |
Short Term Investments | 671.81 Thousand | 1.53 Million | 2.92 Million | 5.69 Million | 26 Thousand | 78 Thousand |
Net Receivables | 247.36 Thousand | 253.68 Thousand | 251.61 Thousand | 799.35 Thousand | 9.39 Million | 2.14 Million |
Inventory | 228 Thousand | 657.57 Thousand | 453.78 Thousand | 232.12 Thousand | 22.51 Million | 20.72 Million |
Other Current Assets | 86.38 Thousand | 86.3 Thousand | 37.3 Thousand | 34.18 Thousand | 55 Thousand | 58 Thousand |
Total Non-Current Assets | 11.21 Million | 6.36 Million | 2.26 Million | 109.02 Thousand | 295.48 Million | 293.23 Million |
Net PPE | 10.77 Million | 6.36 Million | 2.26 Million | 109.02 Thousand | 293.56 Million | 291.94 Million |
Good Will And Intangible Assets | - | - | - | - | -35.08 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 445.93 Thousand | - | - | - | 1.92 Million | 1.28 Million |
Tax Assets | - | - | - | 2.28 Million | 31.77 Million | - |
Other Non Current Assets | - | - | - | -2.28 Million | 3.31 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.63 Million | 5.28 Million | 4.81 Million | 6.5 Million | 276.9 Million | 235.95 Million |
Total Current Liabilities | 720.11 Thousand | 1.9 Million | 4.8 Million | 6.5 Million | 65.47 Million | 223.96 Million |
Account Payables | 348.29 Thousand | 1.14 Million | 747.94 Thousand | 2.39 Million | 28.86 Million | 18.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 99.09 Thousand | 11.77 Thousand | 3.34 Million | 3.53 Million | 18.26 Million | 179.61 Million |
Deferred Revenue | 14.12 Thousand | - | - | - | 15.99 Million | 23.52 Million |
Other Current Liabilities | 258.59 Thousand | 752.11 Thousand | 716.58 Thousand | 566.54 Thousand | 2.36 Million | 1.9 Million |
Total Non Current Liabilities | 3.91 Million | 3.37 Million | 11.77 Thousand | 2.28 Million | 211.42 Million | 11.99 Million |
Long-Term Debt | 3.42 Million | 3.37 Million | 11.77 Thousand | - | 192.99 Million | - |
Deferred Revenue Non Current | - | - | - | - | -31.77 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 494.98 Thousand | -3.37 Million | - | -1.00 | 18.43 Million | 11.99 Million |
Other Liabilities | - | - | - | -2.28 Million | - | - |
Total Equity | 8.23 Million | 11.54 Million | 5.37 Million | 737.31 Thousand | 64.98 Million | 100.84 Million |
Stock Holders Equity | 7.81 Million | 11.17 Million | 5.09 Million | 491.37 Thousand | 64.76 Million | 100.63 Million |
Common Stock | 316.26 Million | 315.72 Million | 302.77 Million | 290.86 Million | 290.86 Million | 233.95 Million |
Retained Earnings | -301.59 Million | -298.59 Million | -297.22 Million | -296.54 Million | -223.74 Million | -130 Million |
Accumulated other comprehensive income | -6.86 Million | -5.94 Million | -451.48 Thousand | 6.17 Million | -2.35 Million | -3.32 Million |
Common Stock Equity | 7.81 Million | 11.17 Million | 5.09 Million | 491.37 Thousand | 64.76 Million | 100.63 Million |
Capital Lease Obligation | 14.12 Thousand | 11.77 Thousand | 39.39 Thousand | - | 1.82 Million | - |
Total Investments | 671.81 Thousand | 1.53 Million | 2.92 Million | 5.69 Million | 1.94 Million | 1.36 Million |
Total Debt | 3.52 Million | 3.38 Million | 3.35 Million | 3.53 Million | 211.25 Million | 179.61 Million |
Net Debt | 3.09 Million | -4.53 Million | -900.41 Thousand | 3.16 Million | 208.95 Million | 170.11 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.87 Million | 12.87 Million | 14.04 Million | 14.04 Million | 16.82 Million | 16.82 Million |
Total Current Assets | 1.65 Million | 1.65 Million | 2.89 Million | 2.89 Million | 10.46 Million | 10.46 Million |
Cash And Short Term Investments | 1.09 Million | 1.09 Million | 2.11 Million | 2.11 Million | 9.46 Million | 9.46 Million |
Cash and Cash Equivalents | 420.82 Thousand | 420.82 Thousand | 1.11 Million | 1.11 Million | 7.92 Million | 7.92 Million |
Short Term Investments | 671.81 Thousand | 671.81 Thousand | 998 Thousand | 998 Thousand | 1.53 Million | 1.53 Million |
Net Receivables | 247.36 Thousand | 247.36 Thousand | 218 Thousand | 218 Thousand | 253.68 Thousand | 253.68 Thousand |
Inventory | 228 Thousand | 228 Thousand | - | - | 657.57 Thousand | 657.57 Thousand |
Other Current Assets | 86.38 Thousand | 86.38 Thousand | 566 Thousand | 566 Thousand | 86.3 Thousand | 86.3 Thousand |
Total Non-Current Assets | 11.21 Million | 11.21 Million | 11.14 Million | 11.14 Million | 6.36 Million | 6.36 Million |
Net PPE | 10.77 Million | 10.77 Million | 11.14 Million | 11.14 Million | 6.36 Million | 6.36 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 445.93 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 445.93 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.63 Million | 4.63 Million | 4.43 Million | 4.43 Million | 5.28 Million | 5.28 Million |
Total Current Liabilities | 720.11 Thousand | 720.11 Thousand | 1.1 Million | 1.1 Million | 1.9 Million | 1.9 Million |
Account Payables | 348.29 Thousand | 348.29 Thousand | 329 Thousand | 329 Thousand | 1.14 Million | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 99.09 Thousand | 99.09 Thousand | 71 Thousand | - | 11.77 Thousand | 11.77 Thousand |
Deferred Revenue | 14.12 Thousand | 14.12 Thousand | -71 Thousand | - | - | - |
Other Current Liabilities | 258.59 Thousand | 272.72 Thousand | 779 Thousand | 779 Thousand | 752.11 Thousand | 752.11 Thousand |
Total Non Current Liabilities | 3.91 Million | 3.91 Million | 3.32 Million | 3.32 Million | 3.37 Million | 3.37 Million |
Long-Term Debt | 3.42 Million | 3.42 Million | 3.32 Million | 3.32 Million | 3.37 Million | 3.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 494.98 Thousand | 494.98 Thousand | - | - | -3.37 Million | -3.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.23 Million | 8.23 Million | 9.61 Million | 9.61 Million | 11.54 Million | 11.54 Million |
Stock Holders Equity | 7.81 Million | 7.81 Million | 9.21 Million | 9.21 Million | 11.17 Million | 11.17 Million |
Common Stock | 316.26 Million | 316.26 Million | 316.26 Million | 316.26 Million | 315.72 Million | 315.72 Million |
Retained Earnings | -301.59 Million | -301.59 Million | -302.31 Million | -302.31 Million | -298.59 Million | -298.59 Million |
Accumulated other comprehensive income | -6.86 Million | -6.86 Million | -4.73 Million | -4.73 Million | -5.94 Million | -5.94 Million |
Common Stock Equity | 7.81 Million | 7.81 Million | 9.21 Million | 9.21 Million | 11.17 Million | 11.17 Million |
Capital Lease Obligation | 14.12 Thousand | 14.12 Thousand | 71 Thousand | 71 Thousand | 11.77 Thousand | 11.77 Thousand |
Total Investments | 671.81 Thousand | 671.81 Thousand | 998 Thousand | 998 Thousand | 1.53 Million | 1.53 Million |
Total Debt | 3.52 Million | 3.52 Million | 3.32 Million | 3.32 Million | 3.38 Million | 3.38 Million |
Net Debt | 3.09 Million | 3.09 Million | 2.2 Million | 2.2 Million | -4.53 Million | -4.53 Million |
CCL-A
SPHRY
BSFO
ADRT
KPIFF
TRIMURTHI