USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|
Revenue | 1.95 Million | 13.09 Million | 21.37 Million | 12.58 Million | 11.06 Million |
Cost of Revenue | 1.42 Million | 9.19 Million | 17.51 Million | 11.07 Million | 7.31 Million |
Gross Profit | 531.78 Thousand | 3.9 Million | 3.85 Million | 1.51 Million | 3.75 Million |
Operating Expenses | 5.1 Million | 10.15 Million | 11.13 Million | 10.96 Million | 4.88 Million |
Selling, General and Administrative Expenses | 4.88 Million | 9.78 Million | 10.36 Million | 10.32 Million | 4.88 Million |
Research and Development Expenses | 223.03 Thousand | 372.02 Thousand | 777.48 Thousand | 642.39 Thousand | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 6.53 Million | 19.35 Million | 28.65 Million | 22.03 Million | 12.2 Million |
Operating Income | -4.57 Million | -6.25 Million | -7.49 Million | -9.44 Million | -1.13 Million |
Interest Expense | 1.96 Million | 1.33 Million | 832.15 Thousand | 5.06 Million | 76.19 Thousand |
Income Tax Expense | 14.11 Thousand | 10.58 Thousand | 22.01 Thousand | -220.34 Thousand | 313.19 Thousand |
Earnings before Tax | -9.18 Million | -12.39 Million | -9 Million | -16.08 Million | -1.21 Million |
Net Income | -10.13 Million | -12.4 Million | -9.03 Million | -15.86 Million | -1.52 Million |
Earnings Per Share Basic | - | -0.27 | -0.20 | -0.37 | -0.04 |
Earnings Per Share Diluted | - | -0.27 | -0.20 | -0.37 | -0.04 |
Weighted Average Shares Outstanding | - | 46.4 Million | 44.67 Million | 42.49 Million | 33.93 Million |
Weighted Average Shares Outstanding (Diluted) | - | 46.4 Million | 44.67 Million | 42.49 Million | 33.93 Million |
Gross Margin | 0.27 | 0.30 | 0.18 | 0.12 | 0.34 |
EBIT Margin | -0.78 | -0.45 | -0.31 | -0.61 | -0.09 |
Profit Margin | -5.18 | -0.95 | -0.42 | -1.26 | -0.14 |
EBITDA | -4.16 Million | -5.86 Million | -6.88 Million | -9.19 Million | -960.66 Thousand |
Earnings Before Tax Margin | -2.34 | -0.48 | -0.35 | -0.75 | -0.10 |
Breakdown | 2010 Q4 | 2010 FY | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY |
---|---|---|---|---|---|---|
Revenue | -6.12 Million | 1.95 Million | 2.33 Million | 3.43 Million | 2.31 Million | 13.09 Million |
Cost of Revenue | -4.23 Million | 1.42 Million | 1.49 Million | 2.45 Million | 1.7 Million | 9.19 Million |
Gross Profit | -1.88 Million | 531.78 Thousand | 833.21 Thousand | 980.81 Thousand | 604.79 Thousand | 3.9 Million |
Operating Expenses | -1.35 Million | 5.1 Million | 2.47 Million | 1.75 Million | 2.23 Million | 10.15 Million |
Selling, General and Administrative Expenses | -1.4 Million | - | 2.42 Million | 1.68 Million | 2.18 Million | - |
Research and Development Expenses | 55.78 Thousand | - | 48.42 Thousand | 71.47 Thousand | 47.35 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | -5.58 Million | 6.53 Million | 3.97 Million | 4.2 Million | 3.94 Million | 19.35 Million |
Operating Income | -535.16 Thousand | -4.57 Million | -1.63 Million | -772.58 Thousand | -1.63 Million | -6.25 Million |
Interest Expense | - | - | 471.01 Thousand | 474.06 Thousand | 417.51 Thousand | 1.33 Million |
Income Tax Expense | 2002.00 | 14.11 Thousand | 7031.00 | 474.06 Thousand | 5078.00 | 10.58 Thousand |
Earnings before Tax | -1.26 Million | -9.18 Million | -2.06 Million | -2.23 Million | -3.6 Million | -12.39 Million |
Net Income | -2.21 Million | -10.13 Million | -2.07 Million | -2.23 Million | -3.61 Million | -12.4 Million |
Earnings Per Share Basic | - | - | -0.04 | -0.05 | -0.08 | - |
Earnings Per Share Diluted | - | - | -0.04 | -0.05 | -0.08 | - |
Weighted Average Shares Outstanding | - | - | 46.46 Million | 46.46 Million | 46.46 Million | 46.4 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 46.46 Million | 46.46 Million | 46.46 Million | 46.4 Million |
Gross Margin | 0.31 | 0.27 | 0.36 | 0.29 | 0.26 | 0.30 |
EBIT Margin | -0.36 | - | -0.66 | -0.20 | -0.66 | - |
Profit Margin | 0.36 | -5.18 | -0.89 | -0.65 | -1.56 | -0.95 |
EBITDA | 2.2 Million | - | -1.53 Million | -670.55 Thousand | -1.52 Million | - |
Earnings Before Tax Margin | 0.09 | -2.34 | -0.70 | -0.22 | -0.70 | -0.48 |
ESENSE
HLDCY
IONI
0AH3
4754
0RDH