USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|
Total Assets | 3.45 Million | 4.93 Million | 5.44 Million | 6.46 Million | 6.08 Million |
Total Current Assets | 2.41 Million | 3.45 Million | 3.62 Million | 4.67 Million | 5.17 Million |
Cash And Short Term Investments | 452.89 Thousand | 961 Thousand | 364.04 Thousand | 302.88 Thousand | 191.47 Thousand |
Cash and Cash Equivalents | 452.89 Thousand | 961 Thousand | 364.04 Thousand | 302.88 Thousand | 191.47 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1.81 Million | 2.17 Million | 2.79 Million | 3.77 Million | 4.24 Million |
Inventory | 21.77 Thousand | 161.77 Thousand | 254.53 Thousand | 184.35 Thousand | 262.97 Thousand |
Other Current Assets | 126.17 Thousand | 133.88 Thousand | 196.92 Thousand | 312.05 Thousand | 50.09 Thousand |
Total Non-Current Assets | 1.03 Million | 1.47 Million | 1.81 Million | 1.78 Million | 908.84 Thousand |
Net PPE | 870.97 Thousand | 1.22 Million | 1.51 Million | 1.68 Million | 899.36 Thousand |
Good Will And Intangible Assets | 62.78 Thousand | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 62.78 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 98.8 Thousand | 248.5 Thousand | 302.85 Thousand | 101.7 Thousand | 9482.00 |
Other Assets | - | - | - | - | - |
Total Liabilities | 23.28 Million | 17.08 Million | 12.42 Million | 8.88 Million | 4.5 Million |
Total Current Liabilities | 23.28 Million | 16.35 Million | 6.44 Million | 4.87 Million | 4.12 Million |
Account Payables | 823.53 Thousand | 2.02 Million | 2.8 Million | 2.56 Million | 2.82 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 19.47 Million | 12.57 Million | 2 Million | 1.1 Million | 568.83 Thousand |
Deferred Revenue | 120.3 Thousand | 76.17 Thousand | 1.02 Million | 654.03 Thousand | 376.3 Thousand |
Other Current Liabilities | 2.86 Million | 1.68 Million | 615.93 Thousand | 552 Thousand | 359.15 Thousand |
Total Non Current Liabilities | - | 725.46 Thousand | 5.97 Million | 4.01 Million | 373.22 Thousand |
Long-Term Debt | - | 725.46 Thousand | 5.97 Million | 4.01 Million | 143.13 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -19.82 Million | -12.14 Million | -6.98 Million | -2.42 Million | 1.58 Million |
Stock Holders Equity | -19.82 Million | -12.14 Million | -6.98 Million | -2.42 Million | 1.58 Million |
Common Stock | 4646.00 | 4646.00 | 4634.00 | 4394.00 | 4154.00 |
Retained Earnings | -58.94 Million | -48.21 Million | -28.54 Million | -17.77 Million | -1.9 Million |
Accumulated other comprehensive income | - | - | - | - | -18.42 Thousand |
Common Stock Equity | -19.82 Million | -12.14 Million | -6.98 Million | -2.42 Million | 1.58 Million |
Capital Lease Obligation | 25.46 Thousand | 199.58 Thousand | 408.99 Thousand | 397.25 Thousand | - |
Total Investments | - | - | - | - | - |
Total Debt | 19.47 Million | 13.29 Million | 7.97 Million | 5.11 Million | 711.96 Thousand |
Net Debt | 19.02 Million | 12.33 Million | 7.61 Million | 4.81 Million | 520.49 Thousand |
Breakdown | 2010 Q4 | 2010 FY | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.45 Million | 3.45 Million | 4.29 Million | 5.2 Million | 5.92 Million | 4.93 Million |
Total Current Assets | 2.41 Million | 2.41 Million | 3.15 Million | 3.94 Million | 4.56 Million | 3.45 Million |
Cash And Short Term Investments | 452.89 Thousand | 452.89 Thousand | 392.85 Thousand | 272.87 Thousand | 2.31 Million | 961 Thousand |
Cash and Cash Equivalents | 452.89 Thousand | 452.89 Thousand | 392.85 Thousand | 272.87 Thousand | 2.31 Million | 961 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.81 Million | 1.81 Million | 2.41 Million | 3.3 Million | 1.92 Million | 2.17 Million |
Inventory | 21.77 Thousand | 21.77 Thousand | 171.78 Thousand | 164.29 Thousand | 157.28 Thousand | 161.77 Thousand |
Other Current Assets | 126.17 Thousand | 126.17 Thousand | 133.88 Thousand | 133.88 Thousand | 133.88 Thousand | 133.88 Thousand |
Total Non-Current Assets | 1.03 Million | 1.03 Million | 1.14 Million | 1.25 Million | 1.35 Million | 1.47 Million |
Net PPE | 870.97 Thousand | 870.97 Thousand | 966.26 Thousand | 1.06 Million | 1.13 Million | 1.22 Million |
Good Will And Intangible Assets | 62.78 Thousand | 62.78 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 62.78 Thousand | 62.78 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 98.8 Thousand | 98.8 Thousand | 173.88 Thousand | 197.09 Thousand | 221.55 Thousand | 248.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.28 Million | 23.28 Million | 22.01 Million | 21.17 Million | 19.76 Million | 17.08 Million |
Total Current Liabilities | 23.28 Million | 23.28 Million | 22.01 Million | 20.52 Million | 19.11 Million | 16.35 Million |
Account Payables | 823.53 Thousand | 823.53 Thousand | 1.62 Million | 1.83 Million | 2.11 Million | 2.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.47 Million | 19.47 Million | 17.69 Million | 16.4 Million | 15.16 Million | 12.57 Million |
Deferred Revenue | 120.3 Thousand | 120.3 Thousand | 40.07 Thousand | 69.18 Thousand | 15.56 Thousand | 76.17 Thousand |
Other Current Liabilities | 2.86 Million | 2.86 Million | 2.66 Million | 2.21 Million | 1.82 Million | 1.68 Million |
Total Non Current Liabilities | - | - | 962.00 | 643.34 Thousand | 650.38 Thousand | 725.46 Thousand |
Long-Term Debt | - | - | 962.00 | 643.34 Thousand | 650.38 Thousand | 725.46 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -19.82 Million | -19.82 Million | -17.72 Million | -15.97 Million | -13.84 Million | -12.14 Million |
Stock Holders Equity | -19.82 Million | -19.82 Million | -17.72 Million | -15.97 Million | -13.84 Million | -12.14 Million |
Common Stock | 4646.00 | 4646.00 | 4646.00 | 4646.00 | 4646.00 | 4646.00 |
Retained Earnings | -58.94 Million | -58.94 Million | -56.72 Million | -54.65 Million | -51.82 Million | -48.21 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -19.82 Million | -19.82 Million | -17.72 Million | -15.97 Million | -13.84 Million | -12.14 Million |
Capital Lease Obligation | 25.46 Thousand | 25.46 Thousand | 62.12 Thousand | 106.86 Thousand | 153.87 Thousand | 199.58 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.47 Million | 19.47 Million | 17.69 Million | 17.05 Million | 15.81 Million | 13.29 Million |
Net Debt | 19.02 Million | 19.02 Million | 17.29 Million | 16.77 Million | 13.49 Million | 12.33 Million |
ESENSE
HLDCY
IONI
0AH3
4754
0RDH