Great-West Lifeco Inc. (0AH3.L)
CAD 47.33
(-2.87%)
CAD 47.33
(-2.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 31.24 Billion | 20.23 Billion | 63.8 Billion | 60.65 Billion | 44.66 Billion | 43.99 Billion |
| Cost of Revenue | -9.23 Billion | -24.47 Billion | -645 Million | -16 Million | -50 Million | -4 Million |
| Gross Profit | 40.48 Billion | 44.7 Billion | 64.44 Billion | 60.67 Billion | 44.71 Billion | 44 Billion |
| Operating Expenses | 6.4 Billion | 8.74 Billion | 9.81 Billion | 8.58 Billion | 8.36 Billion | 8.21 Billion |
| Selling, General and Administrative Expenses | 6.4 Billion | 5.6 Billion | 6.33 Billion | 5.49 Billion | 5.23 Billion | 5.03 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -8.74 Billion | -9.81 Billion | -8.58 Billion | -8.36 Billion | -8.21 Billion |
| Cost and Expenses | 6.4 Billion | -16.8 Billion | -60.11 Billion | -57.07 Billion | -41.45 Billion | -40.28 Billion |
| Operating Income | 24.84 Billion | 7.59 Billion | 4.28 Billion | 3.56 Billion | 3.18 Billion | 3.71 Billion |
| Interest Expense | 426 Million | 393 Million | 349 Million | 306 Million | 307 Million | - |
| Income Tax Expense | 53 Million | 394 Million | 304 Million | -82 Million | 373 Million | 387 Million |
| Earnings before Tax | 3.06 Billion | 4.06 Billion | 3.86 Billion | 3.07 Billion | 2.88 Billion | 3.46 Billion |
| Net Income | 2.86 Billion | 3.75 Billion | 3.26 Billion | 3.07 Billion | 2.49 Billion | 3.09 Billion |
| Earnings Per Share Basic | 3.07 | 3.86 | 3.37 | 3.17 | 2.49 | 3.13 |
| Earnings Per Share Diluted | 3.07 | 3.86 | 3.36 | 3.17 | 2.49 | 3.13 |
| Weighted Average Shares Outstanding | 931.64 Million | 963.12 Million | 963.12 Million | 963.12 Million | 963.12 Million | 963.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 933.53 Million | 963.12 Million | 963.12 Million | 963.12 Million | 963.12 Million | 963.12 Million |
| Gross Margin | 1.30 | 2.21 | 1.01 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.14 | -0.18 | -0.01 | -0.01 | -0.01 | -0.01 |
| Profit Margin | 0.09 | 0.19 | 0.05 | 0.05 | 0.06 | 0.07 |
| EBITDA | -4.23 Billion | 3.72 Billion | 4.73 Billion | 3.81 Billion | 3.6 Billion | 3.99 Billion |
| Earnings Before Tax Margin | 0.80 | 0.38 | 0.07 | 0.06 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.71 Billion | 7.94 Billion | 42.13 Billion | 20.34 Billion | 3.52 Billion | 6.01 Billion |
| Cost of Revenue | 924 Million | 261 Million | -9.23 Billion | -9.58 Billion | -4.64 Billion | -1.83 Billion |
| Gross Profit | 6.79 Billion | 7.68 Billion | 51.37 Billion | 29.93 Billion | 8.17 Billion | 7.84 Billion |
| Operating Expenses | 1.72 Billion | 2.24 Billion | 17.32 Billion | 11.48 Billion | 2.23 Billion | 2.08 Billion |
| Selling, General and Administrative Expenses | 1.72 Billion | 1.7 Billion | - | 1.78 Billion | 1.52 Billion | 1.57 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.54 Billion | -2.24 Billion | -17.32 Billion | -11.48 Billion | -2.23 Billion | -2.08 Billion |
| Cost and Expenses | 1.72 Billion | -6.47 Billion | -37.9 Billion | -19.35 Billion | -5.39 Billion | -5.76 Billion |
| Operating Income | 5.98 Billion | 1.42 Billion | 7.15 Billion | 1.6 Billion | 2.22 Billion | 805 Million |
| Interest Expense | - | - | 426 Million | 104 Million | 103 Million | 104 Million |
| Income Tax Expense | 229 Million | 169 Million | 53 Million | -170 Million | 137 Million | 56 Million |
| Earnings before Tax | 1.31 Billion | 1.25 Billion | 3.06 Billion | 607 Million | 1.12 Billion | 682 Million |
| Net Income | 1.03 Billion | 948 Million | 2.99 Billion | 776 Million | 968 Million | 602 Million |
| Earnings Per Share Basic | 1.08 | 0.98 | - | 0.79 | 0.97 | 0.53 |
| Earnings Per Share Diluted | 1.08 | 0.98 | - | 0.79 | 0.97 | 0.53 |
| Weighted Average Shares Outstanding | 963.12 Million | 963.12 Million | 931.64 Million | 963.12 Million | 963.12 Million | 963.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 963.12 Million | 963.12 Million | 933.53 Million | 963.12 Million | 963.12 Million | 963.12 Million |
| Gross Margin | 0.88 | 0.97 | 1.22 | 1.47 | 2.32 | 1.30 |
| EBIT Margin | -0.03 | -0.03 | - | -0.03 | -0.33 | -0.03 |
| Profit Margin | 0.13 | 0.12 | 0.07 | 0.04 | 0.27 | 0.10 |
| EBITDA | -208 Million | -226 Million | - | -691 Million | -1.15 Billion | -180 Million |
| Earnings Before Tax Margin | 0.78 | 0.18 | 0.17 | 0.08 | 0.63 | 0.13 |
4754
0RDH
JUMT
ROHCY
2127
STEELCAS