Steelcast Limited (STEELCAS.BO)
INR 882.9
(-1.43%)
INR 882.9
(-1.43%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.09 Billion | 4.64 Billion | 2.96 Billion | 1.52 Billion | 1.91 Billion | 3.08 Billion |
| Cost of Revenue | 2.95 Billion | 3.08 Billion | 2 Billion | 995.04 Million | 1.28 Billion | 2.15 Billion |
| Gross Profit | 1.14 Billion | 1.55 Billion | 962.04 Million | 534.8 Million | 625.25 Million | 931.7 Million |
| Operating Expenses | 149.89 Million | 665.29 Million | 520.56 Million | 358.81 Million | 440.57 Million | 536.78 Million |
| Selling, General and Administrative Expenses | 149.89 Million | 157.21 Million | 87.06 Million | 64.04 Million | 102.24 Million | 170.86 Million |
| Research and Development Expenses | - | 29.61 Million | 29.11 Million | 20.3 Million | 15.18 Million | 14.89 Million |
| Other Expenses | - | 11.03 Million | 109 Thousand | 987 Thousand | 106 Thousand | 62 Thousand |
| Cost and Expenses | 3.1 Billion | 3.75 Billion | 2.52 Billion | 1.35 Billion | 1.73 Billion | 2.68 Billion |
| Operating Income | 992.65 Million | 840.05 Million | 411.07 Million | 138.32 Million | 126.96 Million | 601.55 Million |
| Interest Expense | 12.76 Million | 24.14 Million | 15.6 Million | 35.9 Million | 47.25 Million | 88.21 Million |
| Income Tax Expense | 259.29 Million | 239.96 Million | 114.57 Million | 36.22 Million | 90.59 Million | 100.81 Million |
| Earnings before Tax | 1 Billion | 945.2 Million | 447.29 Million | 156.44 Million | 170.36 Million | 350.56 Million |
| Net Income | 750.02 Million | 705.24 Million | 332.71 Million | 120.21 Million | 79.77 Million | 249.75 Million |
| Earnings Per Share Basic | 37.06 | 34.84 | 16.44 | 5.94 | 3.94 | 12.34 |
| Earnings Per Share Diluted | 37.06 | 34.84 | 16.44 | 5.94 | 3.94 | 12.34 |
| Weighted Average Shares Outstanding | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million |
| Gross Margin | 0.28 | 0.34 | 0.32 | 0.35 | 0.33 | 0.30 |
| EBIT Margin | 0.29 | 0.25 | 0.22 | 0.21 | 0.20 | 0.19 |
| Profit Margin | 0.18 | 0.15 | 0.11 | 0.08 | 0.04 | 0.08 |
| EBITDA | 1.2 Billion | 1.15 Billion | 640.05 Million | 330.52 Million | 378.09 Million | 595.28 Million |
| Earnings Before Tax Margin | 0.24 | 0.18 | 0.14 | 0.09 | 0.07 | 0.20 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 776.56 Million | 4.09 Billion | 984.01 Million | 903.13 Million | 1.01 Billion | 1.19 Billion |
| Cost of Revenue | 575.64 Million | 2.95 Billion | 701.08 Million | 491.7 Million | 591.31 Million | 730.4 Million |
| Gross Profit | 200.92 Million | 1.14 Billion | 282.92 Million | 411.42 Million | 424.79 Million | 464.49 Million |
| Operating Expenses | 33.71 Million | 149.89 Million | 37.64 Million | 182.39 Million | 181.25 Million | 189.68 Million |
| Selling, General and Administrative Expenses | 33.71 Million | - | 37.64 Million | 35.52 Million | 36.35 Million | 40.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.13 Million | 26.97 Million | 13.3 Million | 5.05 Million | 5.73 Million | 2.87 Million |
| Cost and Expenses | 609.36 Million | 3.1 Billion | 738.73 Million | 674.1 Million | 772.56 Million | 920.09 Million |
| Operating Income | 167.2 Million | 992.65 Million | 245.28 Million | 229.02 Million | 243.53 Million | 274.8 Million |
| Interest Expense | 1.03 Million | 10.3 Million | 7.5 Million | 133 Thousand | 911 Thousand | 1.75 Million |
| Income Tax Expense | 46 Million | 259.29 Million | 63.99 Million | 59.71 Million | 62.41 Million | 73.17 Million |
| Earnings before Tax | 175.3 Million | 1 Billion | 251.07 Million | 233.95 Million | 248.35 Million | 275.93 Million |
| Net Income | 129.29 Million | 750.02 Million | 187.07 Million | 174.23 Million | 185.94 Million | 202.76 Million |
| Earnings Per Share Basic | 6.39 | - | 9.24 | 8.61 | 9.19 | 10.02 |
| Earnings Per Share Diluted | 6.39 | - | 9.24 | 8.61 | 9.19 | 10.02 |
| Weighted Average Shares Outstanding | 20.24 Million | 20.23 Million | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.24 Million | 20.23 Million | 20.24 Million | 20.24 Million | 20.24 Million | 20.24 Million |
| Gross Margin | 0.26 | 0.28 | 0.29 | 0.46 | 0.42 | 0.39 |
| EBIT Margin | 0.26 | - | 0.29 | 0.31 | 0.29 | 0.27 |
| Profit Margin | 0.17 | 0.18 | 0.19 | 0.19 | 0.18 | 0.17 |
| EBITDA | 199.15 Million | - | 288.23 Million | 278.43 Million | 293 Million | 325.85 Million |
| Earnings Before Tax Margin | 0.22 | 0.24 | 0.25 | 0.25 | 0.24 | 0.23 |
0AH3
4754
0RDH
4170
ROHCY
2127