EUR 2.3
(-2.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 363.31 Million | 268.03 Million | 239.11 Million | 144.45 Million | 58.55 Million | 48.06 Million |
Cost of Revenue | 323.03 Million | 147.55 Million | 210.88 Million | 69.94 Million | 32.84 Million | 27.14 Million |
Gross Profit | 40.28 Million | 120.48 Million | 28.22 Million | 74.51 Million | 25.71 Million | 20.91 Million |
Operating Expenses | 36.06 Million | 118.87 Million | 28.96 Million | 73.42 Million | 27.64 Million | 22.64 Million |
Selling, General and Administrative Expenses | 33.86 Million | 2.26 Million | 1.89 Million | 44.66 Million | 15.04 Million | 12.76 Million |
Research and Development Expenses | 2.2 Million | 465 Thousand | 694 Thousand | 152 Thousand | 48.69 Thousand | 69 Thousand |
Other Expenses | - | 116.6 Million | 27.07 Million | 28.76 Million | 12.59 Million | 9.87 Million |
Cost and Expenses | 359.09 Million | 266.42 Million | 239.84 Million | 143.36 Million | 60.48 Million | 49.79 Million |
Operating Income | 4.22 Million | 3.47 Million | -665 Thousand | 700.63 Thousand | -1.92 Million | -1.67 Million |
Interest Expense | 7.73 Million | 1.96 Million | 2.65 Million | 886.83 Thousand | 383.83 Thousand | 1.01 Million |
Income Tax Expense | 600 Thousand | 2.8 Million | -433 Thousand | 7983.91 | -21.54 Thousand | -543.85 Thousand |
Earnings before Tax | -8.54 Million | 378 Thousand | 3.54 Million | -53.25 Thousand | -2.26 Million | -2.68 Million |
Net Income | -8.92 Million | -2.42 Million | 4.3 Million | -61.23 Thousand | -2.24 Million | -1.93 Million |
Earnings Per Share Basic | -0.54 | -0.15 | 0.35 | -0.01 | -0.38 | -0.33 |
Earnings Per Share Diluted | -0.54 | -0.15 | 0.35 | -0.01 | -0.38 | -0.33 |
Weighted Average Shares Outstanding | 16.49 Million | 15.98 Million | 12.13 Million | 7.42 Million | 5.94 Million | 5.94 Million |
Weighted Average Shares Outstanding (Diluted) | 16.49 Million | 15.98 Million | 12.13 Million | 7.42 Million | 5.94 Million | 5.94 Million |
Gross Margin | 0.11 | 0.45 | 0.12 | 0.52 | 0.44 | 0.44 |
EBIT Margin | 0.02 | 0.04 | 0.04 | 0.04 | -0.01 | -0.03 |
Profit Margin | -0.02 | -0.01 | 0.02 | -0.00 | -0.04 | -0.04 |
EBITDA | 8.58 Million | 4.09 Million | 15.05 Million | 9.19 Million | -860.7 Thousand | -1.29 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.00 | 0.00 | -0.03 | -0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 111.5 Million | 100.82 Million | 98.14 Million | 363.31 Million | 107.82 Million | 94.16 Million |
Cost of Revenue | 67.92 Million | 94.89 Million | 86.87 Million | 323.03 Million | 89.99 Million | 56.73 Million |
Gross Profit | 43.57 Million | 5.93 Million | 11.26 Million | 40.28 Million | 17.83 Million | 37.43 Million |
Operating Expenses | 37.45 Million | 17.28 Million | 9.4 Million | 36.06 Million | 12.46 Million | 35.76 Million |
Selling, General and Administrative Expenses | 8.47 Million | 17.34 Million | 9.47 Million | - | 12.5 Million | 8.77 Million |
Research and Development Expenses | - | - | - | - | 926 Thousand | - |
Other Expenses | 37.45 Million | 59 Thousand | 77 Thousand | 97 Thousand | 39 Thousand | 981 Thousand |
Cost and Expenses | 105.38 Million | 112.17 Million | 96.27 Million | 359.09 Million | 102.45 Million | 92.49 Million |
Operating Income | 6.1 Million | -11.34 Million | 1.86 Million | 4.22 Million | 5.37 Million | 1.59 Million |
Interest Expense | 2.47 Million | 2.18 Million | 6.32 Million | 7.73 Million | 6.93 Million | 2.8 Million |
Income Tax Expense | -29 Thousand | -87 Thousand | 1.07 Million | 600 Thousand | 690 Thousand | -50 Thousand |
Earnings before Tax | 3.63 Million | -13.31 Million | -4.31 Million | -8.3 Million | -1.6 Million | -1.17 Million |
Net Income | 3.19 Million | -13.83 Million | -5.58 Million | -8.92 Million | -2.45 Million | -878 Thousand |
Earnings Per Share Basic | 0.19 | -0.84 | -0.34 | - | -0.15 | -0.05 |
Earnings Per Share Diluted | 0.19 | -0.84 | -0.34 | - | -0.15 | -0.05 |
Weighted Average Shares Outstanding | 16.82 Million | 16.49 Million | 16.49 Million | 16.49 Million | 16.49 Million | 16.49 Million |
Weighted Average Shares Outstanding (Diluted) | 16.82 Million | 16.49 Million | 16.49 Million | 16.49 Million | 16.49 Million | 16.49 Million |
Gross Margin | 0.39 | 0.06 | 0.11 | 0.11 | 0.17 | 0.40 |
EBIT Margin | 0.08 | -0.09 | 0.05 | - | 0.07 | 0.04 |
Profit Margin | 0.03 | -0.14 | -0.06 | -0.02 | -0.02 | -0.01 |
EBITDA | 8.63 Million | -9.05 Million | 4.61 Million | - | 7.71 Million | 3.97 Million |
Earnings Before Tax Margin | 0.05 | -0.11 | 0.02 | 0.01 | 0.05 | 0.02 |
HLDCY
IONI
FITBO
4754
0RDH
JUMT