I-ON Digital Corp. (IONI)
USD 0.45
(12.5%)
USD 0.45
(12.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 97.87 Thousand | - | 16.19 Million | 10.47 Million | 7.95 Million | 7.09 Million |
| Cost of Revenue | 63 Thousand | - | 10.83 Million | 6.07 Million | 5.51 Million | 5.25 Million |
| Gross Profit | 34.87 Thousand | - | 5.36 Million | 4.39 Million | 2.43 Million | 1.83 Million |
| Operating Expenses | 740.4 Thousand | -527.49 Thousand | 3.54 Million | 2.68 Million | 2.7 Million | 2.26 Million |
| Selling, General and Administrative Expenses | 740.4 Thousand | - | 2.05 Million | 1.69 Million | 1.87 Million | 1.93 Million |
| Research and Development Expenses | - | 524.61 Thousand | 1.5 Million | 999.2 Thousand | 838.23 Thousand | 329.36 Thousand |
| Other Expenses | - | -527.49 Thousand | -13.96 Thousand | -15.48 Thousand | -6391.00 | 147.2 Thousand |
| Cost and Expenses | 803.4 Thousand | -527.49 Thousand | 14.37 Million | 8.75 Million | 8.22 Million | 7.52 Million |
| Operating Income | -705.52 Thousand | -527.49 Thousand | 1.8 Million | 1.69 Million | -182.16 Thousand | -432.01 Thousand |
| Interest Expense | 90.58 Thousand | - | 13.05 Thousand | 23.5 Thousand | 48.04 Thousand | 22.76 Thousand |
| Income Tax Expense | 825.00 | 30 Thousand | -306.78 Thousand | 86.57 Thousand | 276.01 Thousand | -423.09 Thousand |
| Earnings before Tax | -804.31 Thousand | -252 Thousand | 1.68 Million | 1.7 Million | -431.45 Thousand | -341.08 Thousand |
| Net Income | -805.13 Thousand | -282 Thousand | 2.16 Million | 1.62 Million | -707.46 Thousand | 82.17 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | 0.06 | 0.05 | -0.02 | 0.00 |
| Earnings Per Share Diluted | -0.03 | -0.01 | 0.06 | 0.05 | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 26.05 Million | 19.72 Million | 35.03 Million | 35.03 Million | 35.03 Million | 35.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.05 Million | 19.72 Million | 35.03 Million | 35.03 Million | 35.03 Million | 35.03 Million |
| Gross Margin | 0.36 | - | 0.33 | 0.42 | 0.31 | 0.26 |
| EBIT Margin | -6.65 | - | 0.11 | 0.18 | 0.01 | -0.03 |
| Profit Margin | -8.23 | - | 0.13 | 0.15 | -0.09 | 0.01 |
| EBITDA | -650.72 Thousand | -273.1 Thousand | - | 1.83 Million | -207.62 Thousand | -207.98 Thousand |
| Earnings Before Tax Margin | -7.21 | - | 0.11 | 0.16 | -0.02 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 32.62 Thousand | 97.87 Thousand | 32.62 Thousand | 32.62 Thousand | 32.62 Thousand |
| Cost of Revenue | - | 21 Thousand | 63 Thousand | 14.33 Thousand | 27.66 Thousand | 21 Thousand |
| Gross Profit | - | 11.62 Thousand | 34.87 Thousand | 18.29 Thousand | 4958.00 | 11.62 Thousand |
| Operating Expenses | 280.49 Thousand | 146.42 Thousand | 740.4 Thousand | 281.9 Thousand | 119.15 Thousand | 159.95 Thousand |
| Selling, General and Administrative Expenses | 280.49 Thousand | 146.42 Thousand | - | 281.9 Thousand | 119.15 Thousand | 159.95 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 280.49 Thousand | 167.42 Thousand | 803.4 Thousand | 296.23 Thousand | 146.82 Thousand | 180.95 Thousand |
| Operating Income | -280.49 Thousand | -134.8 Thousand | -705.53 Thousand | -263.61 Thousand | -114.11 Thousand | -148.32 Thousand |
| Interest Expense | 159.11 Thousand | 159.11 Thousand | 90.58 Thousand | - | - | - |
| Income Tax Expense | - | -5.00 | 825.00 | 825.00 | -90.00 | -20.99 Thousand |
| Earnings before Tax | -439.6 Thousand | -293.91 Thousand | -804.31 Thousand | -362.39 Thousand | -114.11 Thousand | -148.32 Thousand |
| Net Income | -439.6 Thousand | -293.91 Thousand | -805.13 Thousand | -363.22 Thousand | -114.11 Thousand | -148.32 Thousand |
| Earnings Per Share Basic | -0.02 | -0.01 | - | -0.01 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.01 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 27.41 Million | 27.41 Million | 26.05 Million | 27.41 Million | 27.41 Million | 26.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.41 Million | 27.41 Million | 26.05 Million | 27.41 Million | 27.41 Million | 26.66 Million |
| Gross Margin | - | 0.36 | 0.36 | 0.56 | 0.15 | 0.36 |
| EBIT Margin | - | -4.06 | - | -7.64 | -2.65 | -4.55 |
| Profit Margin | - | -9.01 | -8.23 | -11.13 | -3.50 | -4.55 |
| EBITDA | -280.49 Thousand | -132.36 Thousand | - | -249.28 Thousand | -86.53 Thousand | -148.32 Thousand |
| Earnings Before Tax Margin | - | -4.13 | -7.21 | -8.08 | -3.50 | -4.55 |
FITBO
8747
MNTX
JUMT
ESENSE
HLDCY