USD 0.1
(-23.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.37 Million | 5.67 Million | 5.3 Million | 6.35 Million | 6.67 Million | 9.33 Million |
Cost of Revenue | 2.21 Million | 2.45 Million | 2.98 Million | 0.52 | 0.69 | - |
Gross Profit | 3.16 Million | 3.22 Million | 2.32 Million | 6.35 Million | 6.67 Million | 9.33 Million |
Operating Expenses | 2.87 Million | 4.89 Million | 1.5 Million | 3.25 Million | 4.02 Million | 5.37 Million |
Selling, General and Administrative Expenses | 2.87 Million | 4.89 Million | 1.5 Million | 3.25 Million | 4.02 Million | 5.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.2 Million | - | 8.51 Million | - | - |
Cost and Expenses | 5.08 Million | 7.35 Million | 4.48 Million | 3.25 Million | 4.03 Million | 5.36 Million |
Operating Income | 291.69 Thousand | -1.67 Million | 821.93 Thousand | 3.09 Million | 2.64 Million | 3.96 Million |
Interest Expense | 27.09 Thousand | 32.62 Thousand | - | 3693.00 | - | - |
Income Tax Expense | 2.2 Million | 14.77 Million | 2.54 Million | -497.84 Thousand | 5.67 Million | 36.29 Million |
Earnings before Tax | 1.44 Million | 551.79 Thousand | 1.5 Million | 3.26 Million | 3.69 Million | 387.37 Thousand |
Net Income | 25.91 Million | 31.13 Million | 39.19 Million | 52.27 Million | 61.32 Million | 98.2 Million |
Earnings Per Share Basic | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 |
Weighted Average Shares Outstanding | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.96 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion |
Gross Margin | 0.59 | 0.57 | 0.44 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.07 | -0.28 | 0.16 | 0.49 | 0.40 | 0.42 |
Profit Margin | 4.82 | 5.49 | 7.39 | 8.23 | 9.18 | 10.52 |
EBITDA | 368.49 Thousand | -1.57 Million | 824.25 Thousand | 3.09 Million | 2.65 Million | 3.96 Million |
Earnings Before Tax Margin | 0.05 | -0.30 | 0.15 | 0.49 | 0.40 | 0.42 |
Breakdown | 2024 FY | 2024 Q3 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.37 Million | 1.97 Million | 933.48 Thousand | 5.67 Million | 3.23 Million | 1.63 Million |
Cost of Revenue | 2.21 Million | 1.2 Million | - | 2.45 Million | 1.08 Million | - |
Gross Profit | 3.16 Million | 770.16 Thousand | 933.48 Thousand | 3.22 Million | 2.15 Million | 1.63 Million |
Operating Expenses | 2.87 Million | 1.55 Million | 3.98 Million | 4.89 Million | 2.24 Million | 11.92 Million |
Selling, General and Administrative Expenses | - | 1.55 Million | 845.12 Thousand | - | 2.24 Million | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 11.2 Million | - | - |
Cost and Expenses | 5.08 Million | 2.76 Million | 3.98 Million | 7.35 Million | 3.32 Million | 11.92 Million |
Operating Income | 291.69 Thousand | -788.74 Thousand | -249.83 Thousand | -1.67 Million | -90.39 Thousand | 106.07 Thousand |
Interest Expense | 27.09 Thousand | 14.84 Thousand | - | 32.62 Thousand | 11.32 Thousand | - |
Income Tax Expense | 2.2 Million | 3.71 Million | 1.75 Million | 14.77 Million | -1.42 Million | 720.88 Thousand |
Earnings before Tax | 1.44 Million | -186.65 Thousand | 5.09 Million | 551.79 Thousand | 793.46 Thousand | 13.7 Million |
Net Income | 25.91 Million | 7.08 Million | 3.34 Million | 31.13 Million | 28.6 Million | 14.43 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.95 Billion | 1.95 Billion | 1.85 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.95 Billion | 1.85 Billion | 1.96 Billion | 1.95 Billion | 1.95 Billion |
Gross Margin | 0.59 | 0.39 | 1.00 | 0.57 | 0.67 | 1.00 |
EBIT Margin | - | -0.38 | -0.25 | - | -0.02 | 0.07 |
Profit Margin | 4.82 | 3.58 | 3.58 | 5.49 | 8.84 | 8.84 |
EBITDA | - | -754.52 Thousand | -233.67 Thousand | - | -64.48 Thousand | 119.14 Thousand |
Earnings Before Tax Margin | 0.05 | -0.40 | -0.27 | -0.30 | -0.03 | 0.06 |
UNIVPHOTO
PXSAW
NATURO
600905
MELG
EEE