Melhus Sparebank (MELG.OL)
NOK 161.6
(-0.85%)
NOK 161.6
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 319.62 Million | 252.95 Million | 232.64 Million | 211.5 Million | 220.98 Million | 198.53 Million |
| Cost of Revenue | -22 Million | - | - | - | - | - |
| Gross Profit | 341.63 Million | 252.95 Million | 232.64 Million | 211.5 Million | 220.98 Million | 198.53 Million |
| Operating Expenses | 87.05 Million | 125.4 Million | 115.25 Million | 97.83 Million | 95.08 Million | 89.73 Million |
| Selling, General and Administrative Expenses | 87.05 Million | 33.66 Million | 29.91 Million | 25.07 Million | 23.09 Million | 20.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 91.74 Million | 85.33 Million | 72.76 Million | 71.98 Million | 69.07 Million |
| Cost and Expenses | 87.05 Million | 125.4 Million | 115.25 Million | 97.83 Million | 95.08 Million | 89.73 Million |
| Operating Income | - | 264.07 Million | 133.09 Million | 110.54 Million | 125.28 Million | 216.12 Million |
| Interest Expense | 315.46 Million | 138.82 Million | 64.89 Million | 106.04 Million | 130.31 Million | 110.17 Million |
| Income Tax Expense | 41.68 Million | 24.62 Million | 27.85 Million | 22.34 Million | 27.7 Million | 23.63 Million |
| Earnings before Tax | 177.03 Million | 125.24 Million | 133.09 Million | 110.54 Million | 125.28 Million | 105.95 Million |
| Net Income | 135.35 Million | 100.61 Million | 105.23 Million | 88.2 Million | 97.58 Million | 82.31 Million |
| Earnings Per Share Basic | 16.09 | 12.72 | 13.90 | 11.84 | 13.66 | 29.65 |
| Earnings Per Share Diluted | 16.09 | 12.72 | 13.90 | 11.84 | 13.66 | 29.65 |
| Weighted Average Shares Outstanding | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
| Gross Margin | 1.07 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.58 | 1.07 | 0.61 | 0.54 | 0.59 | 1.11 |
| Profit Margin | 0.42 | 0.40 | 0.45 | 0.42 | 0.44 | 0.41 |
| EBITDA | 186.65 Million | 124.97 Million | 136.34 Million | 111.73 Million | 130.8 Million | 112.2 Million |
| Earnings Before Tax Margin | - | 1.04 | 0.57 | 0.52 | 0.57 | 1.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 193.32 Million | 178.55 Million | 663.05 Million | 177.92 Million | 80 Million | 113.4 Million |
| Cost of Revenue | - | - | 687 Thousand | -1.56 Million | - | - |
| Gross Profit | 193.32 Million | 178.55 Million | 662.37 Million | 179.48 Million | 80 Million | 113.4 Million |
| Operating Expenses | 18.1 Million | 16.27 Million | 68.79 Million | 19.64 Million | 37.87 Million | 30.35 Million |
| Selling, General and Administrative Expenses | 21.29 Million | 21.22 Million | - | 29.99 Million | 20.25 Million | 17.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.1 Million | -16.27 Million | -68.79 Million | -19.64 Million | -18.64 Million | -15.79 Million |
| Cost and Expenses | 139.75 Million | 144.9 Million | 486.02 Million | 150.13 Million | 37.87 Million | 30.35 Million |
| Operating Income | -28.54 Million | -16.95 Million | -88.54 Million | -12.54 Million | 39 Million | 76.34 Million |
| Interest Expense | 100.89 Million | 100.06 Million | 109.75 Million | 33.07 Million | 86.95 Million | 68.39 Million |
| Income Tax Expense | 11.14 Million | 8.45 Million | 41.68 Million | 8.61 Million | 9.43 Million | 15.15 Million |
| Earnings before Tax | 53.56 Million | 33.65 Million | 177.03 Million | 27.78 Million | 39 Million | 76.34 Million |
| Net Income | 13.86 Million | 8.24 Million | 46.83 Million | 6.65 Million | 29.57 Million | 61.55 Million |
| Earnings Per Share Basic | 5.00 | 2.97 | - | 2.40 | 3.68 | 7.67 |
| Earnings Per Share Diluted | 5.00 | 2.97 | - | 2.40 | 3.68 | 7.67 |
| Weighted Average Shares Outstanding | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.01 | 1.00 | 1.00 |
| EBIT Margin | -0.13 | -0.08 | - | -0.04 | 0.52 | 0.70 |
| Profit Margin | 0.07 | 0.05 | 0.07 | 0.04 | 0.37 | 0.54 |
| EBITDA | -26.08 Million | -14.43 Million | - | -7.7 Million | 41.49 Million | 79.15 Million |
| Earnings Before Tax Margin | -0.15 | -0.09 | -0.13 | -0.07 | 0.49 | 0.67 |
EEE
JMXXF
UNIVPHOTO
MYSORPETRO
SFG
600905