Universus Photo Imagings Limited (UNIVPHOTO.BO)
INR 196.0
(1.0%)
INR 196.0
(1.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 324.5 Million | 432.08 Million | 561.58 Million | 469.05 Million | 623.64 Million | - |
| Cost of Revenue | 230.7 Million | 297.17 Million | 385.57 Million | 328.28 Million | 432 Million | - |
| Gross Profit | 93.8 Million | 134.91 Million | 176.01 Million | 140.76 Million | 191.64 Million | - |
| Operating Expenses | 44.7 Million | 69.93 Million | 73.64 Million | 66.62 Million | 93.97 Million | 73 Thousand |
| Selling, General and Administrative Expenses | -49.1 Million | 15.45 Million | 12.76 Million | 9.36 Million | 13.72 Million | 66 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 93.8 Million | 9.39 Million | 9.45 Million | 9.41 Million | 9.59 Million | -7000.00 |
| Cost and Expenses | 324.5 Million | 367.1 Million | 459.22 Million | 394.91 Million | 525.98 Million | 73 Thousand |
| Operating Income | -2.24 Billion | 66.94 Million | 103.47 Million | 75.5 Million | 89.27 Million | -72 Thousand |
| Interest Expense | - | 7000.00 | 38 Thousand | 16 Thousand | 72 Thousand | 9000.00 |
| Income Tax Expense | 93.79 Million | 49.58 Million | 824.75 Million | 45.16 Million | 44.02 Million | -170.14 Thousand |
| Earnings before Tax | 402.66 Million | -395.09 Million | 5.96 Billion | 387.71 Million | 483.01 Million | -81 Thousand |
| Net Income | -1.96 Billion | -444.67 Million | 5.14 Billion | 342.54 Million | 438.99 Million | -81 Thousand |
| Earnings Per Share Basic | -179.37 | -40.62 | 469.87 | 31.29 | 40.10 | -0.01 |
| Earnings Per Share Diluted | -179.37 | -40.62 | 469.87 | 31.29 | 40.10 | -0.01 |
| Weighted Average Shares Outstanding | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million |
| Gross Margin | 0.29 | 0.31 | 0.31 | 0.30 | 0.31 | - |
| EBIT Margin | -5.75 | -1.66 | 10.42 | 0.62 | 0.64 | - |
| Profit Margin | -6.05 | -1.03 | 9.16 | 0.73 | 0.70 | - |
| EBITDA | -1.86 Billion | -392.3 Million | 4.82 Billion | 193.23 Million | 208.41 Million | -81 Thousand |
| Earnings Before Tax Margin | -6.92 | 0.15 | 0.18 | 0.16 | 0.14 | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 92.2 Million | 324.5 Million | 95.9 Million | 73.3 Million | 78.6 Million | 76.7 Million |
| Cost of Revenue | 76.8 Million | 256 Million | 78.7 Million | 53 Million | 52.6 Million | 51.3 Million |
| Gross Profit | 15.4 Million | 68.5 Million | 17.2 Million | 20.3 Million | 26 Million | 25.4 Million |
| Operating Expenses | 10.4 Million | 44.7 Million | 11.5 Million | 17.4 Million | 21.4 Million | 14.9 Million |
| Selling, General and Administrative Expenses | 10.4 Million | - | 11.5 Million | 10.3 Million | 14.7 Million | 8.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 71.5 Million | 378.9 Million | 57.6 Million | 158.6 Million | 61.3 Million | 101.4 Million |
| Cost and Expenses | 87.2 Million | 300.7 Million | 90.2 Million | 70.4 Million | 74 Million | 66.2 Million |
| Operating Income | 5 Million | 23.8 Million | 5.7 Million | -654.5 Million | 4.6 Million | 10.5 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 18.7 Million | 93.8 Million | 9.5 Million | 40.2 Million | 16.5 Million | 27.6 Million |
| Earnings before Tax | 76.5 Million | 402.7 Million | 63.3 Million | -654.5 Million | -465.7 Million | -324.3 Million |
| Net Income | -119.7 Million | -1.96 Billion | -434.8 Million | -694.7 Million | -482.2 Million | -351.9 Million |
| Earnings Per Share Basic | -10.93 | - | -39.72 | -63.46 | -44.05 | -32.15 |
| Earnings Per Share Diluted | -10.93 | - | -39.72 | -63.46 | -44.05 | -32.15 |
| Weighted Average Shares Outstanding | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million | 10.94 Million |
| Gross Margin | 0.17 | 0.21 | 0.18 | 0.28 | 0.33 | 0.33 |
| EBIT Margin | 0.06 | - | 0.06 | -8.92 | -5.92 | -4.22 |
| Profit Margin | -1.30 | -6.05 | -4.53 | -9.48 | -6.13 | -4.59 |
| EBITDA | 5.4 Million | - | 6.1 Million | -653.8 Million | -465.1 Million | -323.6 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.06 | -8.93 | 0.06 | 0.14 |
PXSAW
NATURO
CELG-RI
MELG
EEE
JMXXF