INR 8.93
(-0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 418.93 Million | 162.17 Million | 112.75 Million | 70.07 Million | 82.4 Million | - |
Cost of Revenue | 397.47 Million | 138.14 Million | 81.4 Million | 50.42 Million | 44.24 Million | - |
Gross Profit | 21.45 Million | 24.03 Million | 31.34 Million | 19.64 Million | 38.16 Million | - |
Operating Expenses | 3.71 Million | 10.18 Million | 16.87 Million | 9.01 Million | 28.02 Million | 652.5 Thousand |
Selling, General and Administrative Expenses | 3.71 Million | 3.62 Million | 2.58 Million | 4.68 Million | 9.43 Million | 286.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 401.19 Million | 148.32 Million | 98.28 Million | 59.44 Million | 72.26 Million | 652.5 Thousand |
Operating Income | 17.74 Million | 13.84 Million | 28.5 Million | 10.63 Million | 10.13 Million | -652.5 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.52 Million | 3.46 Million | 3.66 Million | 2.96 Million | 2.43 Million | - |
Earnings before Tax | 11.45 Million | 13.85 Million | 14.46 Million | 10.62 Million | 10.13 Million | -652.5 Thousand |
Net Income | 9.93 Million | 10.39 Million | 10.8 Million | 7.66 Million | 7.69 Million | -652.5 Thousand |
Earnings Per Share Basic | 0.67 | 1.22 | 1.68 | 74.10 | 153.96 | - |
Earnings Per Share Diluted | 0.67 | 1.22 | 1.68 | 74.10 | 153.96 | - |
Weighted Average Shares Outstanding | 14.82 Million | 8.51 Million | 6.43 Million | 103.47 Thousand | 50 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 14.82 Million | 8.5 Million | 6.43 Million | 103.47 Thousand | 50 Thousand | - |
Gross Margin | 0.05 | 0.15 | 0.28 | 0.28 | 0.46 | - |
EBIT Margin | 0.04 | 0.10 | 0.26 | 0.15 | 0.12 | - |
Profit Margin | 0.02 | 0.06 | 0.10 | 0.11 | 0.09 | - |
EBITDA | 14.68 Million | 16.36 Million | 28.88 Million | 10.81 Million | 10.22 Million | - |
Earnings Before Tax Margin | 0.04 | 0.09 | 0.25 | 0.15 | 0.12 | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 418.84 Million | 65.72 Million | 65.68 Million | 143.73 Million | 143.73 Million | 162.17 Million |
Cost of Revenue | 396.99 Million | 61.48 Million | 61.24 Million | 137.25 Million | 137.25 Million | 138.14 Million |
Gross Profit | 21.84 Million | 4.24 Million | 4.43 Million | 6.48 Million | 6.48 Million | 24.03 Million |
Operating Expenses | 9.67 Million | 1.04 Million | 2.34 Million | 2.48 Million | 2.48 Million | 10.18 Million |
Selling, General and Administrative Expenses | - | 1.04 Million | 936 Thousand | 814 Thousand | 814 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 406.66 Million | 62.53 Million | 63.59 Million | 139.74 Million | 139.74 Million | 148.32 Million |
Operating Income | 12.17 Million | 3.19 Million | 2.08 Million | 3.99 Million | 3.99 Million | 13.84 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.52 Million | 763 Thousand | 763 Thousand | - | - | 3.46 Million |
Earnings before Tax | 11.45 Million | 1.91 Million | 1.91 Million | 3.81 Million | 3.81 Million | 13.85 Million |
Net Income | 9.93 Million | 1.14 Million | 1.14 Million | 3.81 Million | 3.81 Million | 10.39 Million |
Earnings Per Share Basic | - | 0.06 | 0.06 | 0.38 | 0.38 | - |
Earnings Per Share Diluted | - | 0.06 | 0.06 | 0.38 | 0.38 | - |
Weighted Average Shares Outstanding | 14.82 Million | 19.47 Million | 19.46 Million | 10.18 Million | 10.18 Million | 8.51 Million |
Weighted Average Shares Outstanding (Diluted) | 14.82 Million | 19.47 Million | 19.46 Million | 10.18 Million | 10.18 Million | 8.5 Million |
Gross Margin | 0.05 | 0.06 | 0.07 | 0.05 | 0.05 | 0.15 |
EBIT Margin | - | 0.04 | 0.05 | 0.03 | 0.03 | - |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.06 |
EBITDA | - | 2.32 Million | 3.48 Million | 5.01 Million | 5.01 Million | - |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.09 |
CELG-RI
OPFI
SALSTEEL
JMXXF
UNIVPHOTO
PXSAW