S.A.L. Steel Limited (SALSTEEL.BO)
INR 24.34
(-0.04%)
INR 24.34
(-0.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.78 Billion | 4.95 Billion | 5.05 Billion | 3 Billion | 4.07 Billion | 5.71 Billion |
| Cost of Revenue | 5.52 Billion | 3.98 Billion | 4.08 Billion | 2.19 Billion | 3.36 Billion | 4.34 Billion |
| Gross Profit | 254.5 Million | 974.94 Million | 969.39 Million | 816.67 Million | 704.72 Million | 1.37 Billion |
| Operating Expenses | 120.9 Million | 958.02 Million | 1.09 Billion | 909.76 Million | 961.93 Million | 1.35 Billion |
| Selling, General and Administrative Expenses | - | 55.36 Million | 52.26 Million | 85.58 Million | 133.27 Million | 167.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 120.9 Million | 113.86 Million | 290.77 Million | 217.71 Million | 433.85 Million | 960 Thousand |
| Cost and Expenses | 5.64 Billion | 4.93 Billion | 5.18 Billion | 3.1 Billion | 4.33 Billion | 5.7 Billion |
| Operating Income | 133.6 Million | -7.94 Million | -123.37 Million | -93.29 Million | -261.12 Million | -12.74 Million |
| Interest Expense | 127.3 Million | 78.17 Million | 1.87 Million | 2.36 Million | 15.13 Million | 15.01 Million |
| Income Tax Expense | 1.7 Million | 19.75 Million | 46.94 Million | 8.66 Million | 11.94 Million | 29.52 Million |
| Earnings before Tax | 6.4 Million | 55.22 Million | 162.37 Million | 124.2 Million | 170.64 Million | -186.45 Million |
| Net Income | 4.7 Million | 35.4 Million | 115.42 Million | 115.54 Million | 158.7 Million | -215.97 Million |
| Earnings Per Share Basic | 0.06 | 0.42 | 1.36 | 1.36 | 1.87 | -2.54 |
| Earnings Per Share Diluted | 0.06 | 0.42 | 1.36 | 1.36 | 1.87 | -2.54 |
| Weighted Average Shares Outstanding | 78.33 Million | 84.96 Million | 84.96 Million | 84.96 Million | 84.96 Million | 84.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.33 Million | 84.96 Million | 84.96 Million | 84.96 Million | 84.96 Million | 84.96 Million |
| Gross Margin | 0.04 | 0.20 | 0.19 | 0.27 | 0.17 | 0.24 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | 0.07 | 0.06 | 0.02 |
| Profit Margin | 0.00 | 0.01 | 0.02 | 0.04 | 0.04 | -0.04 |
| EBITDA | 229.8 Million | 227.16 Million | 255.88 Million | 216.72 Million | 260.97 Million | -93.47 Million |
| Earnings Before Tax Margin | 0.02 | -0.00 | -0.02 | -0.03 | -0.06 | -0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 5.78 Billion | 1.39 Billion | 1.26 Billion | 1.57 Billion | 1.53 Billion |
| Cost of Revenue | 1.04 Billion | 5.52 Billion | 1.3 Billion | 1.04 Billion | 1.25 Billion | 1.2 Billion |
| Gross Profit | 61.3 Million | 254.5 Million | 91.7 Million | 225.8 Million | 318.6 Million | 324.4 Million |
| Operating Expenses | 27.5 Million | 120.9 Million | 23.3 Million | 226.9 Million | 284.9 Million | 291.8 Million |
| Selling, General and Administrative Expenses | 27.5 Million | - | 23.3 Million | 41.8 Million | 35.9 Million | 34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -27.5 Million | - | - | - | - | - |
| Cost and Expenses | 1.07 Billion | 5.64 Billion | 1.32 Billion | 1.27 Billion | 1.53 Billion | 1.49 Billion |
| Operating Income | 33.8 Million | 133.6 Million | 68.4 Million | -1.1 Million | 33.7 Million | 32.6 Million |
| Interest Expense | 31.8 Million | 127.3 Million | 31.7 Million | 32.2 Million | 32 Million | 31.4 Million |
| Income Tax Expense | 400 Thousand | 1.7 Million | 9.7 Million | -8.5 Million | 300 Thousand | 200 Thousand |
| Earnings before Tax | 2 Million | 6.4 Million | 36.7 Million | -33.3 Million | 1.7 Million | 1.2 Million |
| Net Income | 1.6 Million | 4.7 Million | 27.1 Million | -24.8 Million | 1.4 Million | 1 Million |
| Earnings Per Share Basic | 0.02 | - | 0.32 | -0.29 | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.02 | - | 0.32 | -0.29 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 84.96 Million | 78.33 Million | 84.96 Million | 84.96 Million | 84.96 Million | 84.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.96 Million | 78.33 Million | 84.96 Million | 84.96 Million | 84.96 Million | 84.96 Million |
| Gross Margin | 0.06 | 0.04 | 0.07 | 0.18 | 0.20 | 0.21 |
| EBIT Margin | 0.05 | - | 0.07 | 0.02 | 0.04 | 0.04 |
| Profit Margin | 0.00 | 0.00 | 0.02 | -0.02 | 0.00 | 0.00 |
| EBITDA | 59.8 Million | - | 93 Million | 22.7 Million | 57.7 Million | 56.4 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.05 | -0.00 | 0.02 | 0.02 |
9563
PAM
11B
NATURO
CELG-RI
OPFI