Pan Asia Metals Limited (PAM.AX)
AUD 0.05
(0.0%)
AUD 0.05
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 68.46 Thousand | 63.86 Thousand | 64.25 Thousand | 42.91 Thousand | 4465.13 | 1149.11 |
| Gross Profit | -68.46 Thousand | -63.86 Thousand | -64.25 Thousand | -42.91 Thousand | -4465.13 | -1149.11 |
| Operating Expenses | 4.67 Million | 1.75 Million | 1.35 Million | 968.4 Thousand | 888.89 Thousand | 768.53 Thousand |
| Selling, General and Administrative Expenses | 4.67 Million | 1.36 Million | 959.99 Thousand | 917.47 Thousand | 888.89 Thousand | 768.53 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -265.47 Thousand | -354.12 Thousand | 181.94 Thousand | - | - |
| Cost and Expenses | 4.73 Million | 1.75 Million | 1.35 Million | 968.4 Thousand | 893.36 Thousand | 769.68 Thousand |
| Operating Income | -4.73 Million | -1.73 Million | -1.35 Million | -968.4 Thousand | -893.37 Thousand | -769.68 Thousand |
| Interest Expense | 6473.66 | 918.89 | 2728.58 | - | - | - |
| Income Tax Expense | -5.03 Million | 21.36 Thousand | -2971.00 | -176.75 Thousand | 4.10 | 0.19 |
| Earnings before Tax | -5.03 Million | -2.04 Million | -1.7 Million | -786.46 Thousand | -893.13 Thousand | -769.64 Thousand |
| Net Income | -5.03 Million | -2.04 Million | -1.7 Million | -786.46 Thousand | -893.13 Thousand | -769.64 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 156.39 Million | 146.72 Million | 131.84 Million | 126.01 Million | 134.58 Million | 134.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.39 Million | 146.72 Million | 131.84 Million | 126.01 Million | 134.58 Million | 134.58 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -4.95 Million | -2.88 Million | -2.2 Million | -1.09 Million | -888.66 Thousand | -768.49 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | -3501.00 | - | -3501.00 | 3501.00 | 3501.00 | - |
| Cost of Revenue | - | 68.46 Thousand | - | - | - | 63.86 Thousand |
| Gross Profit | -3501.00 | -68.46 Thousand | -3501.00 | 3501.00 | 3501.00 | -63.86 Thousand |
| Operating Expenses | 891.83 Thousand | 4.67 Million | 891.83 Thousand | 786.16 Thousand | 786.16 Thousand | 1.75 Million |
| Selling, General and Administrative Expenses | 822.19 Thousand | - | 822.19 Thousand | 727.79 Thousand | 727.79 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -265.47 Thousand |
| Cost and Expenses | 891.83 Thousand | 4.73 Million | 891.83 Thousand | 786.16 Thousand | 786.16 Thousand | 1.75 Million |
| Operating Income | -837.37 Thousand | -4.73 Million | -837.37 Thousand | -735.33 Thousand | -735.33 Thousand | -1.73 Million |
| Interest Expense | - | 6473.66 | - | - | - | 918.89 |
| Income Tax Expense | - | - | - | - | - | 21.36 Thousand |
| Earnings before Tax | -885.8 Thousand | -5.03 Million | -885.8 Thousand | -783.83 Thousand | -783.83 Thousand | -2.04 Million |
| Net Income | -885.8 Thousand | -5.03 Million | -885.8 Thousand | -783.83 Thousand | -783.83 Thousand | -2.04 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 160.61 Million | 156.39 Million | 160.61 Million | 152.2 Million | 152.2 Million | 146.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.59 Million | 156.39 Million | 160.59 Million | 152.2 Million | 152.2 Million | 146.72 Million |
| Gross Margin | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
| EBIT Margin | 237.55 | - | 237.55 | -208.58 | -208.58 | - |
| Profit Margin | 253.02 | - | 253.02 | -223.89 | -223.89 | - |
| EBITDA | -831.64 Thousand | - | -831.64 Thousand | -730.24 Thousand | -730.24 Thousand | - |
| Earnings Before Tax Margin | 239.18 | - | 239.18 | -210.04 | -210.04 | - |
11B
RABBIT
GALOF
OPFI
SALSTEEL
9563