AUD 0.05
(-3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.29 Million | 11.05 Million | 12.93 Million | 9.1 Million | 9.25 Million | 8.5 Million |
Total Current Assets | 502.96 Thousand | 1.18 Million | 5.34 Million | 2.5 Million | 3.31 Million | 600.21 Thousand |
Cash And Short Term Investments | 176.06 Thousand | 970.09 Thousand | 5.27 Million | 2.41 Million | 3.22 Million | 279.21 Thousand |
Cash and Cash Equivalents | 176.06 Thousand | 970.09 Thousand | 5.27 Million | 2.41 Million | 3.22 Million | 279.21 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 288.84 Thousand | 130.39 Thousand | 27.25 Thousand | 81.97 Thousand | 92.25 Thousand | 319.33 Thousand |
Inventory | 1.00 | -40.5 Thousand | -15.04 Thousand | -2202.27 | -607.24 | 1.33 |
Other Current Assets | 38.04 Thousand | 125.84 Thousand | 55.12 Thousand | 9644.27 | 2044.24 | 1657.67 |
Total Non-Current Assets | 17.78 Million | 9.87 Million | 7.58 Million | 6.59 Million | 5.93 Million | 7.9 Million |
Net PPE | 173.06 Thousand | 9.85 Million | 7.56 Million | 6.59 Million | 5.93 Million | 9518.47 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.61 Million | 19.91 Thousand | 22.96 Thousand | - | - | 7.89 Million |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 2.51 Million | 662.91 Thousand | 490.04 Thousand | 491.89 Thousand | 118.11 Thousand | 152.72 Thousand |
Total Current Liabilities | 2.42 Million | 585.11 Thousand | 435.51 Thousand | 462.7 Thousand | 118.11 Thousand | 152.72 Thousand |
Account Payables | - | - | 13.2 Thousand | 11.81 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.53 Thousand | 22.29 Thousand | 26.16 Thousand | 27.63 Thousand | - | - |
Deferred Revenue | - | - | 89.46 Thousand | 179.04 Thousand | - | - |
Other Current Liabilities | 2.38 Million | 562.81 Thousand | 306.67 Thousand | 244.2 Thousand | 118.11 Thousand | 152.72 Thousand |
Total Non Current Liabilities | 93.45 Thousand | 77.8 Thousand | 54.53 Thousand | 29.18 Thousand | - | - |
Long-Term Debt | 25.55 Thousand | 49.73 Thousand | - | 29.18 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.9 Thousand | 28.06 Thousand | 54.53 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.77 Million | 10.39 Million | 12.44 Million | 8.61 Million | 9.13 Million | 8.35 Million |
Stock Holders Equity | 15.77 Million | 10.39 Million | 12.44 Million | 8.61 Million | 9.13 Million | 8.35 Million |
Common Stock | 24.51 Million | 13.07 Million | 12.97 Million | 7.41 Million | 7.25 Million | 1.89 Million |
Retained Earnings | -8.59 Million | -2.52 Million | -479.65 Thousand | -2.1 Million | -1.4 Million | -992.02 Thousand |
Accumulated other comprehensive income | -142.48 Thousand | -151.03 Thousand | -54.02 Thousand | 3.3 Million | 3.28 Million | 7.44 Million |
Common Stock Equity | 15.77 Million | 10.39 Million | 12.44 Million | 8.61 Million | 9.13 Million | 8.35 Million |
Capital Lease Obligation | 37.45 Thousand | 72.03 Thousand | 26.16 Thousand | 56.82 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 72.98 Thousand | 72.03 Thousand | 26.16 Thousand | 56.82 Thousand | - | - |
Net Debt | -103.07 Thousand | -898.06 Thousand | -5.24 Million | -2.36 Million | -3.22 Million | -279.21 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.48 Million | 18.29 Million | 12.48 Million | 11.36 Million | 11.36 Million | 11.05 Million |
Total Current Assets | 343.19 Thousand | 502.96 Thousand | 343.19 Thousand | 705.92 Thousand | 705.92 Thousand | 1.18 Million |
Cash And Short Term Investments | 120.13 Thousand | 176.06 Thousand | 54.85 Thousand | 300.71 Thousand | 300.71 Thousand | 970.09 Thousand |
Cash and Cash Equivalents | 120.13 Thousand | 176.06 Thousand | 54.85 Thousand | 300.71 Thousand | 300.71 Thousand | 970.09 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 197.09 Thousand | 288.84 Thousand | - | - | - | 130.39 Thousand |
Inventory | -262.38 Thousand | 1.00 | - | - | - | -40.5 Thousand |
Other Current Assets | 288.34 Thousand | 38.04 Thousand | 288.34 Thousand | 405.2 Thousand | 405.2 Thousand | 125.84 Thousand |
Total Non-Current Assets | 12.13 Million | 17.78 Million | 12.13 Million | 10.65 Million | 10.65 Million | 9.87 Million |
Net PPE | 12.11 Million | 173.06 Thousand | 12.11 Million | 10.63 Million | 10.63 Million | 9.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.22 Thousand | 17.61 Million | 20.22 Thousand | 19.37 Thousand | 19.37 Thousand | 19.91 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.71 Million | 2.51 Million | 1.71 Million | 656.56 Thousand | 656.56 Thousand | 662.91 Thousand |
Total Current Liabilities | 1.65 Million | 2.42 Million | 1.65 Million | 592.55 Thousand | 592.55 Thousand | 585.11 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.24 Thousand | 35.53 Thousand | - | - | - | 22.29 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.63 Million | 2.38 Million | 1.65 Million | 592.55 Thousand | 592.55 Thousand | 562.81 Thousand |
Total Non Current Liabilities | 63.77 Thousand | 93.45 Thousand | 63.77 Thousand | 64.01 Thousand | 64.01 Thousand | 77.8 Thousand |
Long-Term Debt | 25.55 Thousand | 25.55 Thousand | 25.55 Thousand | 36.8 Thousand | 36.8 Thousand | 49.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.21 Thousand | 67.9 Thousand | 38.21 Thousand | 27.21 Thousand | 27.21 Thousand | 28.06 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.76 Million | 15.77 Million | 10.76 Million | 10.7 Million | 10.7 Million | 10.39 Million |
Stock Holders Equity | 10.76 Million | 15.77 Million | 10.76 Million | 10.7 Million | 10.7 Million | 10.39 Million |
Common Stock | 16.72 Million | 24.51 Million | 16.72 Million | 15.17 Million | 15.17 Million | 13.07 Million |
Retained Earnings | -5.86 Million | -8.59 Million | -5.86 Million | -4.09 Million | -4.09 Million | -2.52 Million |
Accumulated other comprehensive income | -97.22 Thousand | -142.48 Thousand | -97.22 Thousand | -371.8 Thousand | -371.8 Thousand | -151.03 Thousand |
Common Stock Equity | 10.76 Million | 15.77 Million | 10.76 Million | 10.7 Million | 10.7 Million | 10.39 Million |
Capital Lease Obligation | 49.8 Thousand | 37.45 Thousand | 49.8 Thousand | 59.21 Thousand | 59.21 Thousand | 72.03 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 49.8 Thousand | 72.98 Thousand | 25.55 Thousand | 36.8 Thousand | 36.8 Thousand | 72.03 Thousand |
Net Debt | -70.33 Thousand | -103.07 Thousand | -29.29 Thousand | -263.91 Thousand | -263.91 Thousand | -898.06 Thousand |
11B
RABBIT
GALOF
OPFI
SALSTEEL
9563