USD 0.01
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.46 Million | 9.89 Million | 8.67 Million | 7.65 Million | 7.16 Million | 5.94 Million |
Total Current Assets | 17.24 Thousand | 3135.00 | 94.34 Thousand | 6129.00 | 42.98 Thousand | 89.92 Thousand |
Cash And Short Term Investments | 2066.00 | 2758.00 | 74.67 Thousand | 344.00 | 1035.00 | 1155.00 |
Cash and Cash Equivalents | 2066.00 | 2758.00 | 74.67 Thousand | 344.00 | 1035.00 | 1155.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3923.00 | 377.00 | 4474.00 | 5785.00 | 41.94 Thousand | 15.84 Thousand |
Inventory | 7336.00 | -0.38 | - | -5.78 | -41.95 | - |
Other Current Assets | 3923.00 | 377.00 | 15.2 Thousand | 5.79 | 41.95 | 72.93 Thousand |
Total Non-Current Assets | 11.44 Million | 9.89 Million | 8.58 Million | 7.64 Million | 7.12 Million | 5.85 Million |
Net PPE | 11.44 Million | 9.89 Million | 8.58 Million | 7.64 Million | 12.96 Thousand | 13.24 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 7.11 Million | 5.83 Million |
Other Assets | - | - | - | - | - | -0.00 |
Total Liabilities | 9.29 Million | 6.87 Million | 4.59 Million | 3.81 Million | 3.16 Million | 1.68 Million |
Total Current Liabilities | 9.29 Million | 6.87 Million | 4.59 Million | 3.81 Million | 3.16 Million | 1.68 Million |
Account Payables | 8.33 Million | 6.07 Million | 3.97 Million | 3.15 Million | 2.62 Million | 1.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 961.82 Thousand | 800.11 Thousand | 621.17 Thousand | 657.69 Thousand | 480.44 Thousand | 281.89 Thousand |
Deferred Revenue | -3.93 Million | -3767.24 | -3.97 Million | -3.15 Million | -2.62 Million | -1.4 Million |
Other Current Liabilities | 3.93 Million | 3767.24 | 3.97 Million | 3.15 Million | 2.68 Million | 1.4 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.16 Million | 3.01 Million | 4.07 Million | 3.83 Million | 4 Million | 4.25 Million |
Stock Holders Equity | 2.16 Million | 3.01 Million | 4.07 Million | 3.83 Million | 4 Million | 4.25 Million |
Common Stock | 18.36 Million | 18.36 Million | 18.36 Million | 17.48 Million | 17.24 Million | 16.9 Million |
Retained Earnings | -19.4 Million | -18.54 Million | -17.35 Million | -16.55 Million | -16.11 Million | -15.45 Million |
Accumulated other comprehensive income | 3.19 Million | 3.19 Million | 3.06 Million | 2.9 Million | 2.87 Million | 2.79 Million |
Common Stock Equity | 2.16 Million | 3.01 Million | 4.07 Million | 3.83 Million | 4 Million | 4.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 961.82 Thousand | 800.11 Thousand | 621.17 Thousand | 657.69 Thousand | 480.44 Thousand | 281.89 Thousand |
Net Debt | 959.75 Thousand | 797.35 Thousand | 546.5 Thousand | 657.34 Thousand | 479.41 Thousand | 280.73 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.46 Million | 10.59 Million | 10.08 Million | 10.06 Million | 9.89 Million | 9.89 Million |
Total Current Assets | 17.24 Thousand | 4027.00 | 9169.00 | 6700.00 | 3135.00 | 3135.00 |
Cash And Short Term Investments | 2066.00 | 741.00 | 6494.00 | 6486.00 | 2758.00 | 2758.00 |
Cash and Cash Equivalents | 2066.00 | 741.00 | 6494.00 | 6486.00 | 2758.00 | 2758.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3923.00 | 3286.00 | 275.00 | 214.00 | 377.00 | 377.00 |
Inventory | 7336.00 | -3.29 | - | -0.21 | -0.38 | -0.38 |
Other Current Assets | 3923.00 | 3.29 | 2400.00 | 0.21 | 377.00 | 377.00 |
Total Non-Current Assets | 11.44 Million | 10.59 Million | 10.08 Million | 10.05 Million | 9.89 Million | 9.89 Million |
Net PPE | 11.44 Million | 10.59 Million | 10.08 Million | 10.05 Million | 9.89 Million | 9.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 9.29 Million | 8.2 Million | 7.54 Million | 7.18 Million | 6.87 Million | 6.87 Million |
Total Current Liabilities | 9.29 Million | 8.2 Million | 7.54 Million | 7.18 Million | 6.87 Million | 6.87 Million |
Account Payables | 8.33 Million | 7.3 Million | 3887.66 | 3896.57 | 3.76 Million | 3.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 961.82 Thousand | 900.04 Thousand | 905.56 Thousand | 814.08 Thousand | 800.11 Thousand | 800.11 Thousand |
Deferred Revenue | -3.93 Million | -7.3 Million | -3887.66 | -3896.56 | -3767.24 | -3767.24 |
Other Current Liabilities | 3.93 Million | 7.3 Million | 6.63 Million | 6.37 Million | 2.31 Million | 2.31 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.16 Million | 2.39 Million | 2.54 Million | 2.87 Million | 3.01 Million | 3.01 Million |
Stock Holders Equity | 2.16 Million | 2.39 Million | 2.54 Million | 2.87 Million | 3.01 Million | 3.01 Million |
Common Stock | 18.36 Million | 18.37 Million | 18.37 Million | 18.36 Million | 18.36 Million | 18.36 Million |
Retained Earnings | -19.4 Million | -19.18 Million | -19.02 Million | -18.69 Million | -18.54 Million | -18.54 Million |
Accumulated other comprehensive income | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million |
Common Stock Equity | 2.16 Million | 2.39 Million | 2.54 Million | 2.87 Million | 3.01 Million | 3.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 961.82 Thousand | 900.04 Thousand | 905.56 Thousand | 814.08 Thousand | 800.11 Thousand | 800.11 Thousand |
Net Debt | 959.75 Thousand | 899.3 Thousand | 899.06 Thousand | 807.59 Thousand | 797.35 Thousand | 797.35 Thousand |
IONQ-WT
FRSHTRP
GITARENEW
PAM
11B
RABBIT