THB 0.42
(2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.87 Billion | 5.45 Billion | 2.74 Billion | 3.57 Billion | 7.78 Billion | 6.39 Billion |
Cost of Revenue | 1.49 Billion | 2.26 Billion | 1.17 Billion | 1.68 Billion | 3.19 Billion | 2.43 Billion |
Gross Profit | 1.37 Billion | 3.19 Billion | 1.56 Billion | 1.88 Billion | 4.58 Billion | 3.96 Billion |
Operating Expenses | 4.78 Billion | 2.83 Billion | 2.75 Billion | 3.83 Billion | 4.48 Billion | 3.89 Billion |
Selling, General and Administrative Expenses | 1.62 Billion | 1.97 Billion | 1.84 Billion | 2.14 Billion | 3.75 Billion | 3.21 Billion |
Research and Development Expenses | - | 0.23 | 0.18 | -1.28 | 0.19 | -0.10 |
Other Expenses | 3.16 Billion | 860.53 Million | 913.78 Million | 1.69 Billion | 726.59 Million | 196.77 Million |
Cost and Expenses | 6.28 Billion | 5.09 Billion | 3.93 Billion | 5.52 Billion | 7.67 Billion | 6.32 Billion |
Operating Income | -1.19 Billion | 1.39 Billion | -688.54 Million | -1.95 Billion | 1.12 Billion | 594.9 Million |
Interest Expense | 945.71 Million | 894.99 Million | 670.11 Million | 1.3 Billion | 793.26 Million | 909.83 Million |
Income Tax Expense | -20.75 Million | 131.06 Million | 178.41 Million | -418.08 Million | 126.27 Million | 43 Million |
Earnings before Tax | -4.36 Billion | 1.46 Billion | 270.11 Million | -7.03 Billion | 1.96 Billion | -585.93 Million |
Net Income | -4.38 Billion | 1.2 Billion | 88.15 Million | -6.61 Billion | 1.86 Billion | -629.9 Million |
Earnings Per Share Basic | -0.67 | -0.81 | 0.02 | -1.18 | 0.19 | -0.11 |
Earnings Per Share Diluted | -0.67 | -0.81 | 0.02 | -1.18 | 0.19 | -0.11 |
Weighted Average Shares Outstanding | 6.56 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.56 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion |
Gross Margin | 0.48 | 0.59 | 0.57 | 0.53 | 0.59 | 0.62 |
EBIT Margin | -1.10 | 0.41 | 0.08 | -0.04 | 0.24 | 0.20 |
Profit Margin | -1.53 | 0.22 | 0.03 | -1.85 | 0.24 | -0.10 |
EBITDA | -3.16 Billion | 2.25 Billion | 623.11 Million | -150.63 Million | 1.85 Billion | 1.27 Billion |
Earnings Before Tax Margin | -0.42 | 0.25 | -0.25 | -0.55 | 0.14 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.28 Billion | 1.34 Billion | 1.23 Billion | 3.99 Billion | 1.1 Billion | 833.03 Million |
Cost of Revenue | 753.15 Million | 992.09 Million | 346.81 Million | 1.11 Billion | 216.09 Million | 333.04 Million |
Gross Profit | 536.43 Million | 352.21 Million | 890.41 Million | 2.87 Billion | 889.22 Million | 499.99 Million |
Operating Expenses | 668.37 Million | 469.88 Million | 955.19 Million | 2.95 Billion | 675.02 Million | 602.14 Million |
Selling, General and Administrative Expenses | 398.57 Million | 446.19 Million | 681.42 Million | - | 419.89 Million | 377.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.82 Million | -469.88 Million | 69.71 Million | 157.03 Million | 33.75 Million | 22.77 Million |
Cost and Expenses | 1.16 Billion | 1.46 Billion | 1.3 Billion | 4.07 Billion | 891.12 Million | 935.18 Million |
Operating Income | 122.36 Million | -117.67 Million | -1.49 Billion | -2.29 Billion | -35.97 Million | -901.85 Million |
Interest Expense | 277.94 Million | 301.32 Million | 297.28 Million | 945.71 Million | 238.5 Million | 193.86 Million |
Income Tax Expense | 35.86 Million | 11.82 Million | -170.05 Million | -20.75 Million | 78.83 Million | 68.72 Million |
Earnings before Tax | -122.54 Million | -152.07 Million | -1.9 Billion | -4.36 Billion | -332.41 Million | -1.75 Billion |
Net Income | -36.82 Million | -148.36 Million | -1.76 Billion | -4.38 Billion | -454.13 Million | -1.81 Billion |
Earnings Per Share Basic | -0.00 | -0.02 | -0.26 | - | -0.07 | -0.27 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.26 | - | -0.07 | -0.27 |
Weighted Average Shares Outstanding | 31.81 Billion | 6.94 Billion | 6.9 Billion | 6.56 Billion | 6.83 Billion | 6.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 31.81 Billion | 6.94 Billion | 6.9 Billion | 6.56 Billion | 6.83 Billion | 6.83 Billion |
Gross Margin | 0.42 | 0.26 | 0.72 | 0.72 | 0.80 | 0.60 |
EBIT Margin | 0.39 | 0.10 | 0.23 | - | 0.50 | -0.50 |
Profit Margin | -0.03 | -0.11 | -1.42 | -1.10 | -0.41 | -2.17 |
EBITDA | 505.89 Million | 139.14 Million | 286.93 Million | - | 553.8 Million | -420.06 Million |
Earnings Before Tax Margin | 0.09 | -0.09 | -1.21 | -0.58 | -0.03 | -1.08 |
GALOF
IONQ-WT
FRSHTRP
9563
PAM
11B