USD 26.1
(-18.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 22.04 Million | 11.13 Million | 2.09 Million | - | 200 Thousand |
Cost of Revenue | 8.1 Million | 2.94 Million | 1.04 Million | 143 Thousand | 88 Thousand |
Gross Profit | 13.93 Million | 8.18 Million | 1.05 Million | -143 Thousand | 112 Thousand |
Operating Expenses | 171.68 Million | 93.93 Million | 39.74 Million | 15.59 Million | 9.03 Million |
Selling, General and Administrative Expenses | 68.99 Million | 44.35 Million | 16.97 Million | 4.03 Million | 2.2 Million |
Research and Development Expenses | 92.32 Million | 43.97 Million | 20.22 Million | 10.15 Million | 6.88 Million |
Other Expenses | 10.37 Million | 6000.00 | 28 Thousand | 1.4 Million | - |
Cost and Expenses | 179.79 Million | 96.87 Million | 40.78 Million | 15.73 Million | 9.12 Million |
Operating Income | -157.75 Million | -85.74 Million | -38.68 Million | -15.73 Million | -9.25 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 48 Thousand | -37.22 Million | 67.52 Million | 1.19 Million | 9000.00 |
Earnings before Tax | -157.72 Million | -48.51 Million | -106.18 Million | -15.42 Million | -8.92 Million |
Net Income | -157.77 Million | -48.51 Million | -106.18 Million | -15.42 Million | -8.93 Million |
Earnings Per Share Basic | -0.78 | -0.25 | -0.55 | -0.13 | -2.24 |
Earnings Per Share Diluted | -0.78 | -0.25 | -0.55 | -0.13 | -2.24 |
Weighted Average Shares Outstanding | 202.57 Million | 197.72 Million | 192.28 Million | 118.14 Million | 3.98 Million |
Weighted Average Shares Outstanding (Diluted) | 202.57 Million | 197.72 Million | 194.05 Million | 118.14 Million | 3.98 Million |
Gross Margin | 0.63 | 0.74 | 0.50 | - | 0.56 |
EBIT Margin | -6.69 | -9.91 | 14.98 | - | -44.26 |
Profit Margin | -7.16 | -4.36 | -50.59 | - | -44.68 |
EBITDA | -147.37 Million | -80.14 Million | -36.13 Million | -14.33 Million | -8.85 Million |
Earnings Before Tax Margin | -7.16 | -7.70 | -18.43 | - | -46.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.38 Million | 7.58 Million | 6.1 Million | 22.04 Million | 6.13 Million | 5.51 Million |
Cost of Revenue | 9.92 Million | 3.41 Million | 3.16 Million | 8.1 Million | 2 Million | 1.9 Million |
Gross Profit | 1.45 Million | 4.16 Million | 2.94 Million | 13.93 Million | 4.12 Million | 3.61 Million |
Operating Expenses | 50.39 Million | 57.04 Million | 57.39 Million | 171.68 Million | 46.32 Million | 36.7 Million |
Selling, General and Administrative Expenses | 19.19 Million | 20.72 Million | 22.26 Million | - | 18.97 Million | 14.5 Million |
Research and Development Expenses | 31.2 Million | 32.36 Million | 31.62 Million | - | 24.59 Million | 19.86 Million |
Other Expenses | -45 Thousand | -134 Thousand | -235 Thousand | -85 Thousand | 55 Thousand | 31 Thousand |
Cost and Expenses | 60.32 Million | 60.45 Million | 60.55 Million | 179.79 Million | 48.33 Million | 38.6 Million |
Operating Income | -48.94 Million | -52.87 Million | -54.44 Million | -157.75 Million | -42.19 Million | -33.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 15 Thousand | 8000.00 | 9000.00 | 48 Thousand | 39 Thousand | 10.66 Million |
Earnings before Tax | -37.54 Million | -39.58 Million | -41.89 Million | -157.72 Million | -44.77 Million | -43.71 Million |
Net Income | -37.56 Million | -39.59 Million | -41.9 Million | -157.77 Million | -44.81 Million | -43.71 Million |
Earnings Per Share Basic | -0.18 | -0.19 | -0.20 | - | -0.22 | -0.22 |
Earnings Per Share Diluted | -0.18 | -0.19 | -0.20 | - | -0.22 | -0.22 |
Weighted Average Shares Outstanding | 211.63 Million | 208.15 Million | 205.3 Million | 202.57 Million | 203.39 Million | 201.43 Million |
Weighted Average Shares Outstanding (Diluted) | 211.63 Million | 208.15 Million | 205.3 Million | 202.57 Million | 203.39 Million | 201.43 Million |
Gross Margin | 0.13 | 0.55 | 0.48 | 0.63 | 0.67 | 0.66 |
EBIT Margin | -3.92 | -7.59 | -9.58 | - | -5.18 | -2.76 |
Profit Margin | -3.30 | -5.22 | -6.86 | -7.16 | -7.30 | -7.93 |
EBITDA | -44.63 Million | -57.54 Million | -58.52 Million | - | -31.8 Million | -15.22 Million |
Earnings Before Tax Margin | -4.30 | -6.97 | -8.92 | -7.16 | -6.88 | -6.00 |
FRSHTRP
GITARENEW
GRLA
11B
RABBIT
GALOF