INR 158.4
(-0.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 840 Thousand | 2.1 Million | 2.4 Million | 2.4 Million | 5.08 Million |
Cost of Revenue | 15.75 Thousand | 1.28 Million | 1.1 Million | 225.11 Thousand | 30.26 Thousand |
Gross Profit | 824.25 Thousand | 815 Thousand | 1.3 Million | 2.17 Million | 5.05 Million |
Operating Expenses | -2.8 Million | -76.56 Million | 7.75 Million | 15.7 Million | 2.5 Million |
Selling, General and Administrative Expenses | 2.28 Million | 679 Thousand | 648 Thousand | 585.27 Thousand | 1.01 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -2.8 Million | 188 Thousand | 4.03 Million | 1.84 Million | 1.48 Million |
Cost and Expenses | -2.8 Million | -76.56 Million | 8.85 Million | 15.92 Million | 2.5 Million |
Operating Income | 3.64 Million | 78.66 Million | 6.1 Million | -11.68 Million | -2.5 Million |
Interest Expense | 59.69 Thousand | 77.68 Thousand | 3000.00 | - | - |
Income Tax Expense | - | 48 Thousand | -2.39 Million | 37.27 Thousand | -19.36 Million |
Earnings before Tax | 3.58 Million | 78.58 Million | 23.8 Million | -141.35 Million | -17.45 Million |
Net Income | 3.58 Million | 78.58 Million | 23.8 Million | -141.35 Million | -17.45 Million |
Earnings Per Share Basic | 0.87 | 10.11 | 5.79 | -34.37 | -4.24 |
Earnings Per Share Diluted | 0.87 | 10.11 | 5.79 | -34.37 | -4.24 |
Weighted Average Shares Outstanding | 4.11 Million | 4.11 Million | 4.11 Million | 4.11 Million | 4.11 Million |
Weighted Average Shares Outstanding (Diluted) | 4.11 Million | 4.11 Million | 4.11 Million | 4.11 Million | 4.11 Million |
Gross Margin | 0.98 | 0.39 | 0.54 | 0.91 | 0.99 |
EBIT Margin | 4.34 | 37.46 | 2.55 | -4.87 | -0.49 |
Profit Margin | 4.27 | 37.42 | 9.92 | -58.90 | -3.43 |
EBITDA | 3.64 Million | 78.66 Million | 6.1 Million | -11.68 Million | 1.91 Million |
Earnings Before Tax Margin | 4.34 | 37.46 | 2.55 | -4.87 | -0.49 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 210 Thousand | 840 Thousand | 210 Thousand | 210 Thousand | 210 Thousand | 210 Thousand |
Cost of Revenue | - | - | 15.75 Thousand | - | - | - |
Gross Profit | 210 Thousand | 840 Thousand | 194.25 Thousand | 210 Thousand | 210 Thousand | 210 Thousand |
Operating Expenses | 1.74 Million | -2.8 Million | -6.15 Million | 1.11 Million | 972 Thousand | 1.29 Million |
Selling, General and Administrative Expenses | 539.53 Thousand | - | 371.48 Thousand | 638 Thousand | 518 Thousand | 760 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.74 Million | - | - | 5.28 Million | 60 Thousand | - |
Cost and Expenses | 1.74 Million | -2.8 Million | -6.15 Million | 1.11 Million | 972 Thousand | 1.29 Million |
Operating Income | -1.53 Million | 3.64 Million | 1.02 Million | 4.38 Million | -703 Thousand | -1.08 Million |
Interest Expense | 50.00 | 59.69 Thousand | 59.69 Thousand | - | - | - |
Income Tax Expense | -1.53 Million | -4.27 Million | -1.55 Million | 4.38 Million | -703 Thousand | -1.08 Million |
Earnings before Tax | -1.53 Million | 3.58 Million | 961.41 Thousand | 4.38 Million | -703 Thousand | -1.08 Million |
Net Income | -1.53 Million | 3.58 Million | 961.41 Thousand | 4.38 Million | -703 Thousand | -1.08 Million |
Earnings Per Share Basic | -0.37 | - | 0.23 | 1.07 | -0.17 | -0.26 |
Earnings Per Share Diluted | -0.37 | - | 0.23 | 1.07 | -0.17 | -0.26 |
Weighted Average Shares Outstanding | 4.14 Million | 4.12 Million | 4.18 Million | 4.09 Million | 4.13 Million | 4.1 Million |
Weighted Average Shares Outstanding (Diluted) | 4.14 Million | 4.12 Million | 4.18 Million | 4.09 Million | 4.13 Million | 4.1 Million |
Gross Margin | 1.00 | 1.00 | 0.92 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -7.30 | - | 4.86 | 20.87 | -3.35 | -5.17 |
Profit Margin | -7.30 | 4.27 | 4.58 | 20.87 | -3.35 | -5.17 |
EBITDA | -1.53 Million | - | 1.02 Million | 4.38 Million | -703 Thousand | -1.08 Million |
Earnings Before Tax Margin | -7.30 | 4.34 | 4.86 | 20.87 | -3.35 | -5.17 |
GRLA
7590
ESBA
GALOF
IONQ-WT
FRSHTRP