GBp 10.7
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 1204.00 | 111.45 Thousand | 213.26 Thousand |
Cost of Revenue | 23.34 Thousand | 300.00 | 1423.00 | 9183.00 | 16.16 Thousand | 23.09 Thousand |
Gross Profit | -23.34 Thousand | -300.00 | -1423.00 | -7979.00 | 95.29 Thousand | 190.17 Thousand |
Operating Expenses | 2.79 Million | 857.63 Thousand | 1.73 Million | 804.61 Thousand | 616.66 Thousand | 1.22 Million |
Selling, General and Administrative Expenses | 2.02 Million | 416.43 Thousand | 559.86 Thousand | 531.48 Thousand | 529.18 Thousand | 1.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 773.49 Thousand | 441.19 Thousand | 1.17 Million | 273.12 Thousand | 87.48 Thousand | 560.00 |
Cost and Expenses | 2.79 Million | 857.93 Thousand | 1.73 Million | 804.61 Thousand | 616.66 Thousand | 1.22 Million |
Operating Income | -2.79 Million | -554.64 Thousand | -1.13 Million | -953.76 Thousand | -505.2 Thousand | -4.79 Million |
Interest Expense | - | 606.58 Thousand | - | - | - | 12.01 Million |
Income Tax Expense | 1522.00 | 1495.00 | 11.15 Thousand | 1555.00 | 322.82 Thousand | 12 Million |
Earnings before Tax | -2.79 Million | -1.16 Million | -2.32 Million | -953.76 Thousand | -675.59 Thousand | -8.78 Million |
Net Income | -2.79 Million | -1.16 Million | -2.34 Million | -955.32 Thousand | -998.41 Thousand | -8.77 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.08 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.08 |
Weighted Average Shares Outstanding | 498.12 Million | 398.5 Million | 331.47 Million | 209.42 Million | 126.36 Million | 114.74 Million |
Weighted Average Shares Outstanding (Diluted) | 498.08 Million | 398.5 Million | 331.47 Million | 209.42 Million | 126.36 Million | 114.74 Million |
Gross Margin | - | - | - | -6.63 | 0.86 | 0.89 |
EBIT Margin | - | - | - | -542.25 | -3.02 | 15.24 |
Profit Margin | - | - | - | -793.46 | -8.96 | -41.14 |
EBITDA | -2.77 Million | -1.16 Million | -2.32 Million | -948.3 Thousand | -659.43 Thousand | -992.64 Thousand |
Earnings Before Tax Margin | - | - | - | -792.17 | -4.53 | -22.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 12.27 Thousand | - | 22.45 Thousand | 23.34 Thousand | - | 899.00 |
Gross Profit | -12.27 Thousand | - | -22.45 Thousand | -23.34 Thousand | - | -899.00 |
Operating Expenses | 702.48 Thousand | 702.48 Thousand | 875.33 Thousand | 2.24 Million | 875.33 Thousand | 1.03 Million |
Selling, General and Administrative Expenses | 702.48 Thousand | 702.48 Thousand | 492.22 Thousand | - | 492.22 Thousand | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 702.48 Thousand | 702.48 Thousand | 875.33 Thousand | 2.26 Million | 875.33 Thousand | 1.03 Million |
Operating Income | -702.48 Thousand | -702.48 Thousand | -767.52 Thousand | -2.26 Million | -767.52 Thousand | -1.03 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 15.64 Thousand | - | 377.00 | 1522.00 | 377.00 | 767.00 |
Earnings before Tax | -694.65 Thousand | -694.65 Thousand | -879.28 Thousand | -2.79 Million | -879.28 Thousand | -1.03 Million |
Net Income | -694.65 Thousand | -694.65 Thousand | -879.66 Thousand | -2.79 Million | -879.66 Thousand | -1.03 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 595.76 Million | 595.76 Million | 534.75 Million | 498.08 Million | 534.75 Million | 461.62 Million |
Weighted Average Shares Outstanding (Diluted) | 595.7 Million | 595.7 Million | 534.54 Million | 498.08 Million | 534.54 Million | 461.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -696.34 Thousand | -696.34 Thousand | -503.17 Thousand | - | -503.17 Thousand | -1.03 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
JMXXF
UNIVPHOTO
PXSAW
SFG
600905
MELG