USD 0.2
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.45 Million | 1.42 Million | 1.38 Million | 677.11 Thousand | 735.39 Thousand | 542.92 Thousand |
Gross Profit | -1.45 Million | -1.42 Million | -1.38 Million | -677.11 Thousand | -735.39 Thousand | -542.92 Thousand |
Operating Expenses | 12.83 Million | 9.91 Million | 2.69 Million | 5.83 Million | 1.72 Million | 4.64 Million |
Selling, General and Administrative Expenses | 12.83 Million | 9.91 Million | 2.69 Million | 5.83 Million | 1.72 Million | 4.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.61 Million | - | 2700.00 | 44.19 Thousand | - |
Cost and Expenses | 14.28 Million | 11.34 Million | 4.07 Million | 6.51 Million | 2.45 Million | 5.18 Million |
Operating Income | -14.28 Million | -11.34 Million | -4.07 Million | -6.51 Million | -2.45 Million | -5.18 Million |
Interest Expense | - | 30.88 Thousand | 49.18 Thousand | 4939.00 | 10.46 Thousand | 143.18 Thousand |
Income Tax Expense | - | -3.00 | -3.00 | -5.00 | -2.00 | 371.06 Thousand |
Earnings before Tax | -11.47 Million | -4.96 Million | 187.21 Thousand | -14.37 Million | -2.37 Million | -5.34 Million |
Net Income | -11.47 Million | -4.96 Million | 187.21 Thousand | -14.37 Million | -2.37 Million | -5.34 Million |
Earnings Per Share Basic | -0.06 | -0.03 | 0.00 | -0.19 | -0.04 | -0.13 |
Earnings Per Share Diluted | -0.06 | -0.03 | 0.00 | -0.19 | -0.04 | -0.13 |
Weighted Average Shares Outstanding | 204.21 Million | 142.1 Million | 126.02 Million | 73.82 Million | 53.73 Million | 40.06 Million |
Weighted Average Shares Outstanding (Diluted) | 204.21 Million | 142.1 Million | 132.28 Million | 73.82 Million | 53.73 Million | 40.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -12.83 Million | -9.91 Million | -2.69 Million | -5.83 Million | -1.72 Million | -4.64 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 368.12 Thousand |
Cost of Revenue | 1.45 Million | 369.71 Thousand | 368.9 Thousand | 368.53 Thousand | 1.42 Million | 368.12 Thousand |
Gross Profit | -1.45 Million | -369.71 Thousand | -368.9 Thousand | -368.53 Thousand | -1.42 Million | - |
Operating Expenses | 12.83 Million | 3.4 Million | 2.36 Million | 4.28 Million | 9.91 Million | 1.53 Million |
Selling, General and Administrative Expenses | - | 3.4 Million | 2.36 Million | 4.28 Million | - | 1.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 4.61 Million | - |
Cost and Expenses | 14.28 Million | 3.77 Million | 2.73 Million | 4.64 Million | 11.34 Million | 1.9 Million |
Operating Income | -14.28 Million | -3.77 Million | -2.73 Million | -4.64 Million | -11.34 Million | -1.9 Million |
Interest Expense | - | - | 7598.00 | 5381.00 | 30.88 Thousand | 4035.00 |
Income Tax Expense | - | 5.00 | 3.00 | -3.00 | -3.00 | 3.00 |
Earnings before Tax | -11.47 Million | -3.76 Million | -2.62 Million | -4.48 Million | -4.96 Million | -2.2 Million |
Net Income | -11.47 Million | -3.76 Million | -2.62 Million | -4.48 Million | -4.96 Million | -2.2 Million |
Earnings Per Share Basic | - | -0.02 | -0.01 | -0.02 | - | -0.02 |
Earnings Per Share Diluted | - | -0.02 | -0.01 | -0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 204.21 Million | 204.07 Million | 202.59 Million | 200.68 Million | 142.1 Million | 139.69 Million |
Weighted Average Shares Outstanding (Diluted) | 204.21 Million | 204.07 Million | 202.59 Million | 200.68 Million | 142.1 Million | 139.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | -4.18 |
Profit Margin | - | - | - | - | - | -6.00 |
EBITDA | - | -3.4 Million | -2.36 Million | -4.28 Million | - | -1.53 Million |
Earnings Before Tax Margin | - | - | - | - | - | -5.18 |
BPSO
GRT-UN
TEG
LGL
RANC
TARC