CAD 71.18
(-2.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 521.25 Million | 455.57 Million | 393.48 Million | 340.19 Million | 273.67 Million | 247.48 Million |
Cost of Revenue | 86.01 Million | 75.22 Million | 60.81 Million | 47.16 Million | 35.36 Million | 30.94 Million |
Gross Profit | 435.23 Million | 380.35 Million | 332.67 Million | 293.03 Million | 238.31 Million | 216.54 Million |
Operating Expenses | 40.44 Million | 31.06 Million | 39.72 Million | 33.35 Million | 32.32 Million | 29.7 Million |
Selling, General and Administrative Expenses | 40.44 Million | 28.59 Million | 37.77 Million | 31.63 Million | 31.41 Million | 29.4 Million |
Research and Development Expenses | - | 0.20 | 3.94 | 1.47 | 1.56 | 2.10 |
Other Expenses | - | 2.46 Million | 1.95 Million | 1.71 Million | 906 Thousand | 2.25 Million |
Cost and Expenses | 126.45 Million | 106.28 Million | 100.53 Million | 80.51 Million | 67.68 Million | 60.64 Million |
Operating Income | 394.79 Million | 345.13 Million | 292.19 Million | 259.82 Million | 238.31 Million | 216.54 Million |
Interest Expense | 72.86 Million | 45.18 Million | 39.39 Million | 33.61 Million | 27.77 Million | 18.54 Million |
Income Tax Expense | -9.48 Million | -63.66 Million | 240.56 Million | 69.09 Million | 42.66 Million | 52.65 Million |
Earnings before Tax | 129 Million | 92.15 Million | 1.55 Billion | 499.01 Million | 424.94 Million | 518 Million |
Net Income | 136.66 Million | 155.76 Million | 1.3 Billion | 429.8 Million | 382.07 Million | 465.15 Million |
Earnings Per Share Basic | 2.16 | 2.39 | 20.47 | 7.59 | 7.80 | 10.18 |
Earnings Per Share Diluted | 2.16 | 2.39 | 20.47 | 7.58 | 7.80 | 10.18 |
Weighted Average Shares Outstanding | 63.35 Million | 65.2 Million | 64 Million | 56.6 Million | 49 Million | 45.68 Million |
Weighted Average Shares Outstanding (Diluted) | 63.35 Million | 65.3 Million | 64 Million | 56.7 Million | 49 Million | 45.68 Million |
Gross Margin | 0.83 | 0.83 | 0.85 | 0.86 | 0.87 | 0.87 |
EBIT Margin | 0.76 | 0.76 | 0.75 | 0.77 | 0.77 | 0.76 |
Profit Margin | 0.26 | 0.34 | 3.33 | 1.26 | 1.40 | 1.88 |
EBITDA | 393.79 Million | 346.73 Million | 293.51 Million | 260.97 Million | 206.04 Million | 178.17 Million |
Earnings Before Tax Margin | 0.76 | 0.76 | 0.74 | 0.76 | 0.87 | 0.87 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 140.25 Million | 138.94 Million | 521.25 Million | 129.84 Million | 131.46 Million | 130.33 Million |
Cost of Revenue | 23.82 Million | 24.73 Million | 86.01 Million | 19.79 Million | 22.29 Million | 21.76 Million |
Gross Profit | 116.43 Million | 114.21 Million | 435.23 Million | 110.05 Million | 109.17 Million | 108.56 Million |
Operating Expenses | 7.21 Million | 11.64 Million | 42.71 Million | 9.79 Million | 8.71 Million | 9.18 Million |
Selling, General and Administrative Expenses | 7.46 Million | 9.23 Million | - | 9.23 Million | 8.04 Million | 8.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.69 Million | -11.64 Million | -58.73 Million | -24.89 Million | -10.92 Million | -7.71 Million |
Cost and Expenses | 33.23 Million | 36.38 Million | 128.72 Million | 29.58 Million | 31 Million | 30.94 Million |
Operating Income | 107.02 Million | 102.56 Million | 394.38 Million | 103.8 Million | 100.09 Million | 98.33 Million |
Interest Expense | 21.27 Million | 20.74 Million | 72.86 Million | 22.03 Million | 17.24 Million | 17.29 Million |
Income Tax Expense | 8.05 Million | 6.28 Million | -9.48 Million | 1.02 Million | -8.07 Million | 7.52 Million |
Earnings before Tax | 84.4 Million | 95.2 Million | 129 Million | 33.02 Million | 26.08 Million | 68.12 Million |
Net Income | 76.16 Million | 89.1 Million | 136.66 Million | 31.31 Million | 33.12 Million | 62.46 Million |
Earnings Per Share Basic | 1.21 | 1.41 | - | 0.49 | 0.52 | 0.98 |
Earnings Per Share Diluted | 1.21 | 1.40 | - | 0.49 | 0.52 | 0.98 |
Weighted Average Shares Outstanding | 63 Million | 63.4 Million | 63.7 Million | 63.6 Million | 63.7 Million | 63.7 Million |
Weighted Average Shares Outstanding (Diluted) | 63.2 Million | 63.6 Million | 63.9 Million | 63.8 Million | 63.9 Million | 63.9 Million |
Gross Margin | 0.83 | 0.82 | 0.83 | 0.85 | 0.83 | 0.83 |
EBIT Margin | 0.77 | 0.74 | - | 0.80 | 0.76 | 0.76 |
Profit Margin | 0.54 | 0.64 | 0.26 | 0.24 | 0.25 | 0.48 |
EBITDA | 107.36 Million | 102.85 Million | - | 104.13 Million | 100.4 Million | 98.64 Million |
Earnings Before Tax Margin | 0.76 | 0.74 | 0.76 | 0.80 | 0.76 | 0.75 |
TEG
MAXN
BBVA
TARC
IBATF
BPSO