USD 6.49
(5.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.06 Billion | 783.27 Million | 844.83 Million | 1.19 Billion | 912.31 Million |
Cost of Revenue | 1.04 Billion | 1.1 Billion | 812.29 Million | 854.61 Million | 1.2 Billion | 1.36 Billion |
Gross Profit | 78.11 Million | -47.94 Million | -29.01 Million | -9.78 Million | -2.3 Million | -449.92 Million |
Operating Expenses | 321.59 Million | 150.22 Million | 135.34 Million | 120.39 Million | 133.85 Million | 132.07 Million |
Selling, General and Administrative Expenses | 126.16 Million | 100.54 Million | 88.82 Million | 86.2 Million | 96.85 Million | 82.04 Million |
Research and Development Expenses | 45.7 Million | 49.68 Million | 46.52 Million | 34.19 Million | 36.99 Million | 50.03 Million |
Other Expenses | 125.45 Million | 2.22 Million | -33.69 Million | 36.34 Million | -1.96 Million | 13.46 Million |
Cost and Expenses | 1.34 Billion | 1.25 Billion | 947.64 Million | 975.01 Million | 1.33 Billion | 1.49 Billion |
Operating Income | -219.2 Million | -200.29 Million | -172.44 Million | -130.17 Million | -135.64 Million | -589.76 Million |
Interest Expense | 42.43 Million | 27.81 Million | 27.84 Million | 31.85 Million | 25.83 Million | 25.88 Million |
Income Tax Expense | -626 Thousand | 32.19 Million | 203 Thousand | 12.12 Million | 10.12 Million | -1.05 Million |
Earnings before Tax | -273.52 Million | -225.88 Million | -239.06 Million | -125.68 Million | -163.43 Million | -602.18 Million |
Net Income | -275.82 Million | -258.07 Million | -239.26 Million | -137.81 Million | -173.56 Million | -603.81 Million |
Earnings Per Share Basic | -5.95 | -6.31 | -6.39 | -5.62 | -8.16 | -20.36 |
Earnings Per Share Diluted | -5.95 | -6.31 | -6.39 | -5.62 | -8.16 | -20.36 |
Weighted Average Shares Outstanding | 46.38 Million | 40.92 Million | 37.45 Million | 24.5 Million | 21.26 Million | 29.65 Million |
Weighted Average Shares Outstanding (Diluted) | 46.38 Million | 40.92 Million | 37.45 Million | 24.5 Million | 21.26 Million | 29.65 Million |
Gross Margin | 0.07 | -0.05 | -0.04 | -0.01 | -0.00 | -0.49 |
EBIT Margin | -0.16 | -0.13 | -0.20 | -0.06 | -0.07 | -0.53 |
Profit Margin | -0.25 | -0.24 | -0.31 | -0.16 | -0.14 | -0.66 |
EBITDA | -175.2 Million | -141.32 Million | -169 Million | -46.5 Million | -84.15 Million | -493.4 Million |
Earnings Before Tax Margin | -0.20 | -0.19 | -0.22 | -0.15 | -0.11 | -0.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 184.21 Million | 187.45 Million | 1.12 Billion | 228.77 Million | 227.63 Million | 348.37 Million |
Cost of Revenue | 192 Million | 202.32 Million | 1.04 Billion | 263.23 Million | 224.9 Million | 292.15 Million |
Gross Profit | -7.78 Million | -14.87 Million | 74.21 Million | -34.46 Million | 2.72 Million | 56.22 Million |
Operating Expenses | 61.74 Million | 45.61 Million | 167.97 Million | 38.86 Million | 43.39 Million | 47.5 Million |
Selling, General and Administrative Expenses | 52.31 Million | 35.71 Million | - | 28.87 Million | 31.77 Million | 34.49 Million |
Research and Development Expenses | 9.42 Million | 9.89 Million | - | 9.98 Million | 11.62 Million | 13.01 Million |
Other Expenses | 16.59 Million | -6.72 Million | -21.27 Million | -20.06 Million | -34.17 Million | 4.55 Million |
Cost and Expenses | 253.74 Million | 247.94 Million | 1.21 Billion | 302.1 Million | 268.3 Million | 339.65 Million |
Operating Income | -69.52 Million | -60.48 Million | -93.75 Million | -73.32 Million | -63.83 Million | 8.39 Million |
Interest Expense | 10.62 Million | 9.55 Million | 42.43 Million | 10.1 Million | 10.46 Million | 8.9 Million |
Income Tax Expense | 3.21 Million | 1.2 Million | -626 Thousand | -9.94 Million | -2.55 Million | 5.89 Million |
Earnings before Tax | 14.29 Million | -79 Million | -273.52 Million | -196.24 Million | -108.47 Million | 4.04 Million |
Net Income | 11.66 Million | -80.14 Million | -275.82 Million | -186.33 Million | -108.25 Million | -1.5 Million |
Earnings Per Share Basic | 0.23 | -1.59 | - | -3.45 | -2.21 | -0.03 |
Earnings Per Share Diluted | 0.02 | -1.59 | - | -3.45 | -2.21 | -0.03 |
Weighted Average Shares Outstanding | 51.19 Million | 50.5 Million | 46.38 Million | 53.95 Million | 48.92 Million | 45.15 Million |
Weighted Average Shares Outstanding (Diluted) | 668.42 Million | 50.5 Million | 46.38 Million | 53.95 Million | 48.92 Million | 45.15 Million |
Gross Margin | -0.04 | -0.08 | 0.07 | -0.15 | 0.01 | 0.16 |
EBIT Margin | -0.32 | -0.27 | - | -0.27 | -0.26 | 0.08 |
Profit Margin | 0.06 | -0.43 | -0.25 | -0.81 | -0.48 | -0.00 |
EBITDA | -58.96 Million | -49.92 Million | - | -61.02 Million | -60.3 Million | 27.86 Million |
Earnings Before Tax Margin | -0.38 | -0.32 | -0.08 | -0.32 | -0.28 | 0.02 |
BBVA
PCA
AMFG
BPSO
GRT-UN
TEG