EUR 14.39
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.33 Billion | 954.9 Million | 612.06 Million | 681.18 Million | 498.44 Million | 529.47 Million |
Cost of Revenue | 934.14 Million | 607.17 Million | 297.66 Million | 339.93 Million | 213.85 Million | 261.37 Million |
Gross Profit | 401.07 Million | 347.72 Million | 314.4 Million | 341.25 Million | 284.59 Million | 268.1 Million |
Operating Expenses | 395.64 Million | 105.08 Million | 89.09 Million | 82.2 Million | 69.38 Million | 55.47 Million |
Selling, General and Administrative Expenses | 13.86 Million | 13.14 Million | 15.08 Million | 9.54 Million | 9.22 Million | 7.93 Million |
Research and Development Expenses | - | 0.15 | 1.17 | 0.70 | 1.10 | 1.02 |
Other Expenses | - | 91.94 Million | 74.01 Million | 72.65 Million | 60.15 Million | 47.53 Million |
Cost and Expenses | 1.32 Billion | 712.26 Million | 386.75 Million | 422.13 Million | 283.23 Million | 316.84 Million |
Operating Income | -1.68 Billion | 202.37 Million | 771.53 Million | 586.88 Million | 630.62 Million | 212.63 Million |
Interest Expense | 72.58 Million | 53.23 Million | 48.62 Million | 51.71 Million | 49.45 Million | 67.22 Million |
Income Tax Expense | -92.22 Million | 26.92 Million | 132.46 Million | 73.58 Million | 90.96 Million | 54 Million |
Earnings before Tax | -503.16 Million | 144.2 Million | 718.06 Million | 476.2 Million | 547.33 Million | 542.21 Million |
Net Income | -396.91 Million | 113.09 Million | 570.45 Million | 393.52 Million | 446.25 Million | 480.96 Million |
Earnings Per Share Basic | -2.21 | 0.71 | 3.72 | 2.57 | 2.91 | 2.85 |
Earnings Per Share Diluted | -2.21 | 0.63 | 3.40 | 2.36 | 2.77 | 2.85 |
Weighted Average Shares Outstanding | 175.44 Million | 158.9 Million | 153.25 Million | 153.17 Million | 153.22 Million | 168.6 Million |
Weighted Average Shares Outstanding (Diluted) | 175.44 Million | 173.17 Million | 168.56 Million | 167.68 Million | 168.74 Million | 168.6 Million |
Gross Margin | 0.30 | 0.36 | 0.51 | 0.50 | 0.57 | 0.51 |
EBIT Margin | -0.31 | 0.22 | 1.27 | 0.87 | 1.28 | 1.23 |
Profit Margin | -0.30 | 0.12 | 0.93 | 0.58 | 0.90 | 0.91 |
EBITDA | -419.8 Million | 213 Million | 780.37 Million | 594.09 Million | 136.99 Million | 112.85 Million |
Earnings Before Tax Margin | -1.26 | 0.21 | 1.26 | 0.86 | 1.27 | 0.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 222.32 Million | 268.06 Million | 1.33 Billion | 555.84 Million | 275.36 Million | 244.09 Million |
Cost of Revenue | 120.94 Million | 161.06 Million | 933.9 Million | 423.09 Million | 187.95 Million | 156.68 Million |
Gross Profit | 101.37 Million | 106.99 Million | 401.31 Million | 132.74 Million | 87.41 Million | 87.41 Million |
Operating Expenses | 30.78 Million | 30.26 Million | 119.57 Million | 33.44 Million | 26.81 Million | 26.28 Million |
Selling, General and Administrative Expenses | 24.82 Million | 3.2 Million | - | 3.56 Million | 3.8 Million | 22.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -32.31 Million | -30.26 Million | -119.57 Million | -33.44 Million | -28.59 Million | -28.65 Million |
Cost and Expenses | 153.26 Million | 191.33 Million | 1.05 Billion | 456.54 Million | 214.76 Million | 182.96 Million |
Operating Income | 69.06 Million | 76.72 Million | 281.73 Million | 99.3 Million | 55.79 Million | -394.13 Million |
Interest Expense | 15.27 Million | 16.36 Million | 72.58 Million | 17.57 Million | 18.51 Million | 18.14 Million |
Income Tax Expense | -13 Million | 11.27 Million | -92.22 Million | -30.15 Million | 6.14 Million | -75.63 Million |
Earnings before Tax | -72.98 Million | 64.12 Million | -503.16 Million | -166.28 Million | 36.03 Million | -413.46 Million |
Net Income | -57.64 Million | 51.61 Million | -396.91 Million | -127.4 Million | 28.87 Million | -329.8 Million |
Earnings Per Share Basic | -0.33 | 0.29 | - | -0.73 | 0.16 | -1.88 |
Earnings Per Share Diluted | -0.33 | 0.28 | - | -0.73 | 0.16 | -1.88 |
Weighted Average Shares Outstanding | 175.48 Million | 175.48 Million | 175.44 Million | 175.44 Million | 175.44 Million | 175.44 Million |
Weighted Average Shares Outstanding (Diluted) | 175.48 Million | 175.48 Million | 175.44 Million | 175.44 Million | 175.44 Million | 175.44 Million |
Gross Margin | 0.46 | 0.40 | 0.30 | 0.24 | 0.32 | 0.36 |
EBIT Margin | 0.32 | 0.30 | - | 0.18 | 0.21 | -1.60 |
Profit Margin | -0.26 | 0.19 | -0.30 | -0.23 | 0.10 | -1.35 |
EBITDA | 72.25 Million | 79.66 Million | - | 102.46 Million | 58.79 Million | -391.19 Million |
Earnings Before Tax Margin | 0.31 | 0.29 | 0.21 | 0.18 | 0.20 | -1.61 |
MAXN
BBVA
PCA
IBATF
BPSO
GRT-UN