USD 0.2
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.68 Million | 43.66 Million | 32.82 Million | 9.54 Million | 6.15 Million | 6.74 Million |
Total Current Assets | 1.48 Million | 840.43 Thousand | 353.55 Thousand | 324.63 Thousand | 406.47 Thousand | 565.44 Thousand |
Cash And Short Term Investments | 1.02 Million | 407.35 Thousand | 336.17 Thousand | 212.21 Thousand | 393.22 Thousand | 410.83 Thousand |
Cash and Cash Equivalents | 1.02 Million | 407.35 Thousand | 336.17 Thousand | 212.21 Thousand | 393.22 Thousand | 410.83 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 121 Thousand | 60.9 Thousand | 12.28 Thousand | 5830.00 | 8643.00 | 77.64 Thousand |
Inventory | 305 Thousand | 1.00 | - | - | - | - |
Other Current Assets | 31 Thousand | 372.17 Thousand | 5092.00 | 106.59 Thousand | 4606.00 | 76.96 Thousand |
Total Non-Current Assets | 33.2 Million | 42.82 Million | 32.47 Million | 9.22 Million | 5.74 Million | 6.17 Million |
Net PPE | 28.86 Million | 35.21 Million | 24.13 Million | 4.16 Million | 5303.00 | - |
Good Will And Intangible Assets | 4.34 Million | 7.32 Million | 8.34 Million | 4.83 Million | 5.5 Million | 6.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.34 Million | 7.32 Million | 8.34 Million | 4.83 Million | 5.5 Million | 6.17 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 285.99 Thousand | - | 229.96 Thousand | 238.03 Thousand | - |
Other Assets | - | - | -0.00 | -0.00 | - | - |
Total Liabilities | 7 Million | 3.7 Million | 19.67 Million | 4.82 Million | 1.73 Million | 507.54 Thousand |
Total Current Liabilities | 2.63 Million | 2.91 Million | 19.67 Million | 4.82 Million | 1.73 Million | 507.54 Thousand |
Account Payables | 1.97 Million | 2.38 Million | 6.69 Million | 352.82 Thousand | 545.85 Thousand | 130.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 67 Thousand | 128.56 Thousand | - | - | 5572.00 | - |
Deferred Revenue | - | -2316.33 | - | - | -545.85 Thousand | - |
Other Current Liabilities | 593 Thousand | 406.13 Thousand | 12.98 Million | 4.47 Million | 1.72 Million | 377.51 Thousand |
Total Non Current Liabilities | 4.36 Million | 790.35 Thousand | - | - | - | - |
Long-Term Debt | - | 90.55 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.36 Million | 699.8 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.68 Million | 39.95 Million | 13.14 Million | 4.71 Million | 4.41 Million | 6.23 Million |
Stock Holders Equity | 27.68 Million | 39.95 Million | 13.14 Million | 4.71 Million | 4.41 Million | 6.23 Million |
Common Stock | 63.73 Million | 77.22 Million | 26.95 Million | 23.56 Million | 12.1 Million | 11 Million |
Retained Earnings | -36.05 Million | -37.27 Million | -24.8 Million | -24.99 Million | -10.9 Million | -9.31 Million |
Accumulated other comprehensive income | - | 15.62 Million | 11 Million | 6.14 Million | 3.21 Million | 4.54 Million |
Common Stock Equity | 27.68 Million | 39.95 Million | 13.14 Million | 4.71 Million | 4.41 Million | 6.23 Million |
Capital Lease Obligation | 67 Thousand | 218.94 Thousand | - | - | 5572.00 | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 67 Thousand | 219.24 Thousand | - | - | 5572.00 | - |
Net Debt | -959 Thousand | -188.11 Thousand | -336.17 Thousand | -212.21 Thousand | -387.65 Thousand | -410.83 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 34.68 Million | 44.93 Million | 44.13 Million | 44.9 Million | 43.66 Million | 42.19 Million |
Total Current Assets | 1.48 Million | 2.8 Million | 2.7 Million | 4.41 Million | 840.43 Thousand | 2.73 Million |
Cash And Short Term Investments | 1.02 Million | 2.13 Million | 1.6 Million | 3.92 Million | 407.35 Thousand | 1.92 Million |
Cash and Cash Equivalents | 1.02 Million | 2.13 Million | 1.6 Million | 3.92 Million | 407.35 Thousand | 1.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 121 Thousand | 27.59 Thousand | 13.25 Thousand | 23.14 Thousand | 60.9 Thousand | 13.61 Thousand |
Inventory | 305 Thousand | - | - | - | 1.00 | - |
Other Current Assets | 31 Thousand | 649.81 Thousand | 1.08 Million | 463.96 Thousand | 372.17 Thousand | 794.58 Thousand |
Total Non-Current Assets | 33.2 Million | 42.12 Million | 41.42 Million | 40.49 Million | 42.82 Million | 39.46 Million |
Net PPE | 28.86 Million | 36.36 Million | 35.32 Million | 33.94 Million | 35.21 Million | 32.46 Million |
Good Will And Intangible Assets | 4.34 Million | 5.76 Million | 6.1 Million | 6.43 Million | 7.32 Million | 6.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.34 Million | 5.76 Million | 6.1 Million | 6.43 Million | 7.32 Million | 6.99 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 110.72 Thousand | 285.99 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7 Million | 3.49 Million | 3.13 Million | 2.3 Million | 3.7 Million | 22.24 Million |
Total Current Liabilities | 2.63 Million | 3.49 Million | 3.11 Million | 2.24 Million | 2.91 Million | 22.12 Million |
Account Payables | 1.97 Million | 2.92 Million | 2.67 Million | 1.77 Million | 2.38 Million | 21.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 67 Thousand | 120.35 Thousand | 133 Thousand | 127.95 Thousand | 128.56 Thousand | 126.25 Thousand |
Deferred Revenue | - | -2.92 Million | -2.67 Million | -1.77 Million | -2316.33 | -21.7 Thousand |
Other Current Liabilities | 593 Thousand | 3.37 Million | 2.98 Million | 2.12 Million | 406.13 Thousand | 317.45 Thousand |
Total Non Current Liabilities | 4.36 Million | - | 22.9 Thousand | 55.48 Thousand | 790.35 Thousand | 110.78 Thousand |
Long-Term Debt | - | - | 22.9 Thousand | 55.48 Thousand | 90.55 Thousand | 110.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.36 Million | - | -1.00 | -1.00 | 699.8 Thousand | -1.00 |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 27.68 Million | 41.43 Million | 40.99 Million | 42.6 Million | 39.95 Million | 19.95 Million |
Stock Holders Equity | 27.68 Million | 41.43 Million | 40.99 Million | 42.6 Million | 39.95 Million | 19.95 Million |
Common Stock | 63.73 Million | 71.85 Million | 69.23 Million | 68.45 Million | 77.22 Million | 39.37 Million |
Retained Earnings | -36.05 Million | -51.86 Million | -48.1 Million | -46.44 Million | -37.27 Million | -40.01 Million |
Accumulated other comprehensive income | - | 21.45 Million | 19.85 Million | 20.59 Million | 15.62 Million | 20.59 Million |
Common Stock Equity | 27.68 Million | 41.43 Million | 40.99 Million | 42.6 Million | 39.95 Million | 19.95 Million |
Capital Lease Obligation | 67 Thousand | 120.35 Thousand | 22.9 Thousand | 55.48 Thousand | 218.94 Thousand | 110.78 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 67 Thousand | 120.35 Thousand | 155.91 Thousand | 183.43 Thousand | 219.24 Thousand | 237.04 Thousand |
Net Debt | -959 Thousand | -2.01 Million | -1.44 Million | -3.74 Million | -188.11 Thousand | -1.68 Million |
BPSO
GRT-UN
TEG
LGL
RANC
TARC