USD 5.88
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.72 Million | 1.65 Million | 28.14 Million | 31.16 Million | 31.89 Million | 24.87 Million |
Cost of Revenue | 796 Thousand | 837 Thousand | 18.06 Million | 20.23 Million | 19.38 Million | 15.21 Million |
Gross Profit | 932 Thousand | 818 Thousand | 10.07 Million | 10.92 Million | 12.51 Million | 9.65 Million |
Operating Expenses | 2.53 Million | 2.86 Million | 10.85 Million | 9.51 Million | 9.07 Million | 8.22 Million |
Selling, General and Administrative Expenses | 2.23 Million | 2.86 Million | 10.85 Million | 9.51 Million | 9.07 Million | 8.22 Million |
Research and Development Expenses | - | - | 2.21 Million | 2.14 Million | 2 Million | 1.94 Million |
Other Expenses | - | -25 Thousand | 11 Thousand | -111 Thousand | 470 Thousand | 140 Thousand |
Cost and Expenses | 3.33 Million | 3.7 Million | 28.92 Million | 29.74 Million | 28.45 Million | 23.44 Million |
Operating Income | 345 Thousand | 2.48 Million | 58.67 Million | 887 Thousand | 3.43 Million | 1.43 Million |
Interest Expense | - | 7 Million | 11 Thousand | 11 Thousand | - | 2000.00 |
Income Tax Expense | 301 Thousand | -1.52 Million | 4.11 Million | 336 Thousand | -3.1 Million | 165 Thousand |
Earnings before Tax | 646 Thousand | -6.4 Million | 18.75 Million | 1.3 Million | 3.9 Million | 1.57 Million |
Net Income | 269 Thousand | -4.87 Million | 14.63 Million | 968 Thousand | 7.01 Million | 1.4 Million |
Earnings Per Share Basic | 0.05 | -0.91 | 2.77 | 0.19 | 1.44 | 0.30 |
Earnings Per Share Diluted | 0.05 | -0.91 | 2.74 | 0.19 | 1.41 | 0.29 |
Weighted Average Shares Outstanding | 5.35 Million | 5.33 Million | 5.27 Million | 5.17 Million | 4.88 Million | 4.74 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5.33 Million | 5.33 Million | 5.21 Million | 4.97 Million | 4.87 Million |
Gross Margin | 0.54 | 0.49 | 0.36 | 0.35 | 0.39 | 0.39 |
EBIT Margin | 0.39 | 1.84 | 2.11 | 0.05 | 0.11 | 0.06 |
Profit Margin | 0.16 | -2.95 | 0.52 | 0.03 | 0.22 | 0.06 |
EBITDA | 668 Thousand | -1.51 Million | 16.59 Million | 1.84 Million | 3.93 Million | 1.92 Million |
Earnings Before Tax Margin | 0.20 | 1.50 | 2.09 | 0.03 | 0.11 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 531 Thousand | 392 Thousand | 446 Thousand | 1.72 Million | 438 Thousand | 403 Thousand |
Cost of Revenue | 220 Thousand | 209 Thousand | 201 Thousand | 796 Thousand | 195 Thousand | 208 Thousand |
Gross Profit | 311 Thousand | 183 Thousand | 245 Thousand | 932 Thousand | 243 Thousand | 195 Thousand |
Operating Expenses | 611 Thousand | 600 Thousand | 465 Thousand | 2.23 Million | 584 Thousand | 633 Thousand |
Selling, General and Administrative Expenses | 611 Thousand | 600 Thousand | 465 Thousand | - | 584 Thousand | 633 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 24 Thousand | - | - | -12 Thousand |
Cost and Expenses | 831 Thousand | 809 Thousand | 666 Thousand | 3.03 Million | 779 Thousand | 841 Thousand |
Operating Income | -300 Thousand | -417 Thousand | -220 Thousand | -1.3 Million | -341 Thousand | -438 Thousand |
Interest Expense | - | - | -198 Thousand | - | - | - |
Income Tax Expense | 76 Thousand | 36 Thousand | 169 Thousand | 301 Thousand | 69 Thousand | -2000.00 |
Earnings before Tax | 237 Thousand | 79 Thousand | 329 Thousand | 646 Thousand | 199 Thousand | -132 Thousand |
Net Income | 137 Thousand | 21 Thousand | 134 Thousand | 269 Thousand | 108 Thousand | -130 Thousand |
Earnings Per Share Basic | 0.03 | 0.00 | 0.02 | - | 0.02 | -0.02 |
Earnings Per Share Diluted | 0.02 | 0.00 | 0.02 | - | 0.02 | -0.02 |
Weighted Average Shares Outstanding | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Weighted Average Shares Outstanding (Diluted) | 5.48 Million | 5.6 Million | 5.38 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Gross Margin | 0.59 | 0.47 | 0.55 | 0.54 | 0.55 | 0.48 |
EBIT Margin | -0.55 | -1.05 | -0.48 | - | -0.75 | -1.19 |
Profit Margin | 0.26 | 0.05 | 0.30 | 0.16 | 0.25 | -0.32 |
EBITDA | -294 Thousand | -412 Thousand | -214 Thousand | - | -328 Thousand | -479 Thousand |
Earnings Before Tax Margin | -0.56 | -1.06 | -0.49 | -0.75 | -0.78 | -1.09 |
RANC
TARC
IBATF
CDMNF
ENEL
AAL