Huabao International Holdings Limited (HUIHY)
USD 14.6
(0.0%)
USD 14.6
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.3 Billion | 3.82 Billion | 602.02 Million | 558.37 Million | 613.76 Million | 592.9 Million |
| Cost of Revenue | 1.83 Billion | 1.95 Billion | 248.52 Million | 207.69 Million | 219.54 Million | 214.95 Million |
| Gross Profit | 1.46 Billion | 1.87 Billion | 353.49 Million | 350.68 Million | 394.21 Million | 377.95 Million |
| Operating Expenses | 1.09 Billion | 1.04 Billion | 173.75 Million | 162.65 Million | 176.65 Million | 126.57 Million |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.17 Billion | 137.47 Million | 127.43 Million | 137.69 Million | 151.91 Million |
| Research and Development Expenses | - | 35.85 Million | 36.27 Million | 35.22 Million | 38.96 Million | 38.45 Million |
| Other Expenses | -66.36 Million | 1.79 Million | - | - | - | - |
| Cost and Expenses | 2.92 Billion | 2.99 Billion | 422.28 Million | 370.35 Million | 396.2 Million | 341.52 Million |
| Operating Income | 378.05 Million | -607.97 Million | 179.74 Million | 188.02 Million | 217.55 Million | 246.04 Million |
| Interest Expense | 24.84 Million | 37.97 Million | 12.63 Million | 20.86 Million | 27.34 Million | - |
| Income Tax Expense | 125.44 Million | 180.84 Million | 39.01 Million | 40.62 Million | 53.84 Million | 62.18 Million |
| Earnings before Tax | 415.92 Million | -720.21 Million | 175.95 Million | 133.1 Million | 248.45 Million | 266.52 Million |
| Net Income | 233.63 Million | -1.05 Billion | 104.68 Million | 60.61 Million | 160.93 Million | 170.79 Million |
| Earnings Per Share Basic | 0.07 | -16.32 | 1.68 | 0.98 | 2.59 | 0.06 |
| Earnings Per Share Diluted | 0.07 | -16.32 | 1.68 | 0.98 | 2.59 | 0.06 |
| Weighted Average Shares Outstanding | 3.22 Billion | 64.59 Million | 62.23 Million | 62.15 Million | 62.15 Million | 3.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.22 Billion | 64.59 Million | 62.23 Million | 62.15 Million | 62.15 Million | 3.1 Billion |
| Gross Margin | 0.44 | 0.49 | 0.59 | 0.63 | 0.64 | 0.64 |
| EBIT Margin | 0.23 | -0.08 | 0.37 | 0.41 | 0.42 | 0.46 |
| Profit Margin | 0.07 | -0.28 | 0.17 | 0.11 | 0.26 | 0.29 |
| EBITDA | 758.36 Million | -351.99 Million | 1.5 Billion | 1.36 Billion | 2.19 Billion | 1.88 Billion |
| Earnings Before Tax Margin | 0.11 | -0.16 | 0.30 | 0.34 | 0.35 | 0.41 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 219.28 Million | 3.3 Billion | 244.84 Million | 221.56 Million | 283.81 Million | 3.82 Billion |
| Cost of Revenue | 122.18 Million | 1.83 Billion | 140.71 Million | 121.32 Million | 155.46 Million | 1.95 Billion |
| Gross Profit | 97.09 Million | 1.46 Billion | 104.13 Million | 100.24 Million | 128.35 Million | 1.87 Billion |
| Operating Expenses | 85.24 Million | 1 Billion | 90.07 Million | 73.38 Million | 98.55 Million | 1.04 Billion |
| Selling, General and Administrative Expenses | 69.61 Million | - | 72.4 Million | 58.31 Million | 78.31 Million | - |
| Research and Development Expenses | 15.62 Million | - | 17.67 Million | 15.06 Million | 20.23 Million | - |
| Other Expenses | - | -742 Thousand | - | - | - | 1.79 Million |
| Cost and Expenses | 207.42 Million | 2.84 Billion | 230.78 Million | 194.7 Million | 254.01 Million | 2.99 Billion |
| Operating Income | 11.85 Million | 378.05 Million | 14.05 Million | 26.86 Million | 29.8 Million | -607.97 Million |
| Interest Expense | 1.37 Million | 24.84 Million | 1.29 Million | 2.22 Million | 3.68 Million | 37.97 Million |
| Income Tax Expense | 4.53 Million | 125.44 Million | 5.39 Million | 12.46 Million | 10.76 Million | 180.84 Million |
| Earnings before Tax | 10.86 Million | 415.92 Million | 16.9 Million | 42.34 Million | -84.61 Million | -720.21 Million |
| Net Income | 4.11 Million | 233.63 Million | 11 Million | 22.21 Million | -106.12 Million | -1.05 Billion |
| Earnings Per Share Basic | 0.06 | - | 0.17 | 0.34 | -1.64 | - |
| Earnings Per Share Diluted | 0.06 | - | 0.17 | 0.34 | -1.64 | - |
| Weighted Average Shares Outstanding | 64.59 Million | 64.59 Million | 64.59 Million | 64.59 Million | 64.59 Million | 64.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.59 Million | 64.59 Million | 64.59 Million | 64.59 Million | 64.59 Million | 64.59 Million |
| Gross Margin | 0.44 | 0.44 | 0.43 | 0.45 | 0.45 | 0.49 |
| EBIT Margin | 0.15 | - | 0.15 | 0.21 | 0.20 | - |
| Profit Margin | 0.02 | 0.07 | 0.04 | 0.10 | -0.37 | -0.28 |
| EBITDA | 33.07 Million | - | 36.49 Million | 47.53 Million | 56.01 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.11 | 0.06 | 0.12 | 0.11 | -0.16 |
KOO
NTL
002951
AOGC
COMFINTE
CLRYF