Sichuan Jinshi Technology Co.,Ltd (002951.SZ)
CNY 7.38
(-1.2%)
CNY 7.38
(-1.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 33.9 Million | 184.62 Million | 386.99 Million | 639.42 Million | 584.63 Million | 653.17 Million |
| Cost of Revenue | 27.45 Million | 140.7 Million | 257.85 Million | 388.26 Million | 353.92 Million | 385.86 Million |
| Gross Profit | 6.44 Million | 43.91 Million | 129.13 Million | 251.16 Million | 230.7 Million | 267.31 Million |
| Operating Expenses | 64.48 Million | 51.53 Million | 47.07 Million | 40.78 Million | 60.16 Million | 43.36 Million |
| Selling, General and Administrative Expenses | 34.56 Million | 9.31 Million | 12.2 Million | 10.04 Million | 22.8 Million | 16.27 Million |
| Research and Development Expenses | 11.12 Million | 12.79 Million | 10.43 Million | 11 Million | 12.23 Million | 16.22 Million |
| Other Expenses | -3.35 Million | 29.42 Million | 24.43 Million | 19.73 Million | 25.12 Million | 55.63 Thousand |
| Cost and Expenses | 88.7 Million | 192.23 Million | 304.93 Million | 429.04 Million | 414.09 Million | 429.22 Million |
| Operating Income | -63.32 Million | 34.48 Million | 108.31 Million | 226.65 Million | 193.65 Million | 228.74 Million |
| Interest Expense | 59.81 Thousand | 69.08 Million | 142.39 Thousand | 118.81 Thousand | 118.09 Thousand | 1.13 Million |
| Income Tax Expense | -6.99 Million | 1.98 Million | 8.96 Million | 32.36 Million | 12.84 Million | 33.38 Million |
| Earnings before Tax | -55.47 Million | -38.08 Million | 64.02 Million | 221.54 Million | 193.25 Million | 228.8 Million |
| Net Income | -44.57 Million | -40.07 Million | 55.73 Million | 189.18 Million | 180.4 Million | 195.41 Million |
| Earnings Per Share Basic | -0.11 | -0.10 | 0.14 | 0.47 | 0.45 | 0.54 |
| Earnings Per Share Diluted | -0.11 | -0.10 | 0.14 | 0.47 | 0.45 | 0.54 |
| Weighted Average Shares Outstanding | 405.19 Million | 405 Million | 405 Million | 405 Million | 405 Million | 361.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 405.19 Million | 405 Million | 405 Million | 405 Million | 405 Million | 361.88 Million |
| Gross Margin | 0.19 | 0.24 | 0.33 | 0.39 | 0.39 | 0.41 |
| EBIT Margin | -0.98 | 0.36 | 0.39 | 0.40 | 0.40 | 0.36 |
| Profit Margin | -1.31 | -0.22 | 0.14 | 0.30 | 0.31 | 0.30 |
| EBITDA | -33.17 Million | 23.93 Million | 107.36 Million | 257.38 Million | 240.48 Million | 237.21 Million |
| Earnings Before Tax Margin | -1.87 | 0.19 | 0.28 | 0.35 | 0.33 | 0.35 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 24.53 Million | 31.39 Million | 5.98 Million | 28.89 Million | -1.14 Million | 381.69 Thousand |
| Cost of Revenue | 20.1 Million | 26.25 Million | 3.99 Million | 43.83 Million | 5.22 Million | 73.56 Thousand |
| Gross Profit | 4.43 Million | 5.14 Million | 1.98 Million | -14.94 Million | -6.37 Million | 308.12 Thousand |
| Operating Expenses | 25.61 Million | 26.41 Million | 16.08 Million | 48.38 Million | 23.13 Million | 10.88 Million |
| Selling, General and Administrative Expenses | 40.85 Million | 1.98 Million | 12.58 Million | - | 6.25 Million | 37.54 Million |
| Research and Development Expenses | 5.09 Million | 5.06 Million | 3.33 Million | - | 1.32 Million | 1.82 Million |
| Other Expenses | -20.33 Million | -20.17 Million | -131.85 Thousand | -3.24 Million | -15.55 Million | -1942.45 |
| Cost and Expenses | 45.71 Million | 52.66 Million | 20.08 Million | 92.22 Million | 28.36 Million | 10.96 Million |
| Operating Income | -7.07 Million | -19.23 Million | -9.31 Million | -63.32 Million | -29.51 Million | -13.36 Million |
| Interest Expense | - | 36.34 Thousand | 99.81 Thousand | 35.2 Thousand | - | - |
| Income Tax Expense | -558.17 Thousand | -2.21 Million | 142.66 Thousand | -6.99 Million | -2.94 Million | -1.34 Million |
| Earnings before Tax | -7.34 Million | -39.4 Million | -9.44 Million | -55.47 Million | -25.55 Million | -13.37 Million |
| Net Income | -4.4 Million | -35.36 Million | -6.09 Million | -44.57 Million | -22.01 Million | -11.36 Million |
| Earnings Per Share Basic | -0.01 | -0.09 | -0.02 | - | -0.05 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.09 | -0.02 | - | -0.05 | -0.03 |
| Weighted Average Shares Outstanding | 400.07 Million | 400.65 Million | 400.65 Million | 402.82 Million | 402.82 Million | 405 Million |
| Weighted Average Shares Outstanding (Diluted) | 400.07 Million | 400.65 Million | 400.65 Million | 402.82 Million | 402.82 Million | 405 Million |
| Gross Margin | 0.18 | 0.16 | 0.33 | -0.52 | 5.55 | 0.81 |
| EBIT Margin | -0.30 | -1.20 | -1.48 | - | 21.33 | -19.43 |
| Profit Margin | -0.18 | -1.13 | -1.02 | -1.54 | 19.16 | -29.77 |
| EBITDA | -7.34 Million | -37.8 Million | -8.84 Million | - | -24.5 Million | -7.41 Million |
| Earnings Before Tax Margin | -0.29 | -0.61 | -1.56 | -2.19 | 25.69 | -35.03 |
CASH3
KTC
002831
HUIHY
KOO
NTL