NZD 0.08
(1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43.04 Thousand | - | - | - | - | - |
Cost of Revenue | 414.45 Thousand | 372.48 Thousand | 57.42 Thousand | 41.76 Thousand | 51.7 Thousand | 46.9 Thousand |
Gross Profit | -371.41 Thousand | -372.48 Thousand | -57.42 Thousand | -41.76 Thousand | -51.7 Thousand | -46.9 Thousand |
Operating Expenses | 1.25 Million | 980.52 Thousand | 1.01 Million | 792.84 Thousand | 3.74 Million | 1.23 Million |
Selling, General and Administrative Expenses | 779.59 Thousand | 189.6 Thousand | 142.24 Thousand | 98.73 Thousand | 159.84 Thousand | 165.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 477.8 Thousand | -158.69 Thousand | -49.27 Thousand | 31.92 Thousand | 24.64 Thousand | 30.62 Thousand |
Cost and Expenses | 1.67 Million | 980.52 Thousand | 1.01 Million | 792.84 Thousand | 3.74 Million | 1.23 Million |
Operating Income | -1.67 Million | -1.13 Million | -1.06 Million | -760.91 Thousand | -3.74 Million | -1.23 Million |
Interest Expense | 93.11 Thousand | 60.53 Thousand | 3100.00 | 1483.00 | - | - |
Income Tax Expense | - | -98.16 Thousand | -46.17 Thousand | 33.4 Thousand | -4463.00 | -124.95 Thousand |
Earnings before Tax | -1.8 Million | -1.19 Million | -1.06 Million | -762.4 Thousand | -3.71 Million | -1.2 Million |
Net Income | -1.8 Million | -1.19 Million | -1.06 Million | -762.4 Thousand | -3.71 Million | -1.2 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 437.55 Million | 323.27 Million | 310.76 Million | 287.28 Million | 259.24 Million | 224.88 Million |
Weighted Average Shares Outstanding (Diluted) | 437.5 Million | 323.27 Million | 310.76 Million | 287.28 Million | 259.24 Million | 224.88 Million |
Gross Margin | -8.63 | - | - | - | - | - |
EBIT Margin | -37.79 | - | - | - | - | - |
Profit Margin | -41.84 | - | - | - | - | - |
EBITDA | -1.62 Million | -1.08 Million | -1 Million | -719.15 Thousand | -3.69 Million | -1.18 Million |
Earnings Before Tax Margin | -38.84 | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 43.04 Thousand | 43.04 Thousand | - | - | - | - |
Cost of Revenue | 62.13 Thousand | 207.23 | 207.23 | 13.25 Thousand | - | 372.48 Thousand |
Gross Profit | -19.09 Thousand | 42.83 Thousand | -207.23 | -13.25 Thousand | - | -372.48 Thousand |
Operating Expenses | 1.29 Million | 428.24 | 437.85 | 400.19 Thousand | 212.37 | 980.52 Thousand |
Selling, General and Administrative Expenses | - | 183.07 | 183.07 | 400.19 Thousand | 206.73 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 245.17 | - | - | - | -158.69 Thousand |
Cost and Expenses | 1.35 Million | 635.47 | 645.08 | 413.45 Thousand | 212.37 | 980.52 Thousand |
Operating Income | -1.35 Million | -635.47 | -438.92 | -413.45 Thousand | -206.73 | -1.13 Million |
Interest Expense | 93.11 Thousand | 45.19 Thousand | - | 47.91 Thousand | - | 60.53 Thousand |
Income Tax Expense | -2.00 | 882.07 Thousand | - | 448.84 Thousand | - | -98.16 Thousand |
Earnings before Tax | -1.8 Million | -676.06 | -676.06 | -224.42 | -224.42 | -1.19 Million |
Net Income | -1.8 Million | -676.06 | -676.06 | -448.84 Thousand | -224.42 | -1.19 Million |
Earnings Per Share Basic | - | -0.00 | - | -0.00 | - | - |
Earnings Per Share Diluted | - | -0.00 | - | -0.00 | - | - |
Weighted Average Shares Outstanding | 449.32 Million | 458.03 Thousand | 458.03 Million | 453.46 Million | 441.77 Million | 323.27 Million |
Weighted Average Shares Outstanding (Diluted) | 449.32 Million | 458.02 Thousand | 458.02 Million | 453.46 Million | 441.52 Million | 323.27 Million |
Gross Margin | -0.44 | 1.00 | - | - | - | - |
EBIT Margin | - | -0.01 | - | - | - | - |
Profit Margin | -41.84 | -0.02 | - | - | - | - |
EBITDA | - | -385.15 | -385.15 | -400.2 Thousand | 101.93 | - |
Earnings Before Tax Margin | -31.53 | -0.01 | - | - | - | - |
002951
CASH3
KTC
CLRYF
HUIHY
KOO