Clarocity Corporation (CLRYF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|
| Revenue | 13.25 Million | 6.3 Million | 3.15 Million | - | - | - |
| Cost of Revenue | 8.91 Million | 3.8 Million | 1.78 Million | - | - | - |
| Gross Profit | 4.33 Million | 2.49 Million | 1.37 Million | - | - | - |
| Operating Expenses | 12.5 Million | 9.67 Million | 9.18 Million | 4.89 Million | 4.29 Million | 4.47 Million |
| Selling, General and Administrative Expenses | 8.59 Million | 9.67 Million | 9.09 Million | 2.46 Million | 3.58 Million | 3.81 Million |
| Research and Development Expenses | 2.29 Million | - | - | - | - | - |
| Other Expenses | -3000.00 | - | - | - | - | - |
| Cost and Expenses | 21.42 Million | 13.48 Million | 10.96 Million | 4.89 Million | 4.29 Million | 4.47 Million |
| Operating Income | -11.57 Million | 7.17 Million | 7.8 Million | 4.89 Million | 4.29 Million | 4.95 Million |
| Interest Expense | - | - | - | - | - | 470.87 Thousand |
| Income Tax Expense | -255 Thousand | 1.01 Million | 412.71 Thousand | 530.09 Thousand | 2.52 Million | 470.87 Thousand |
| Earnings before Tax | -14.78 Million | -9.83 Million | -12.99 Million | -5.42 Million | -6.81 Million | -4.95 Million |
| Net Income | -14.53 Million | -9.83 Million | -12.99 Million | -5.42 Million | -6.81 Million | -4.95 Million |
| Earnings Per Share Basic | -0.06 | -0.05 | -0.08 | -0.07 | -0.19 | -0.16 |
| Earnings Per Share Diluted | -0.06 | -0.05 | -0.08 | -0.07 | -0.19 | -0.16 |
| Weighted Average Shares Outstanding | 231.5 Million | 192.07 Million | 167.4 Million | 74.09 Million | 35.86 Million | 31.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 231.5 Million | 192.07 Million | 167.4 Million | 74.09 Million | 35.86 Million | 31.31 Million |
| Gross Margin | 0.33 | 0.40 | 0.44 | - | - | - |
| EBIT Margin | -0.75 | -1.17 | -2.29 | - | - | - |
| Profit Margin | -1.10 | -1.56 | -4.12 | - | - | - |
| EBITDA | -10.62 Million | -7.7 Million | -11.91 Million | -5.06 Million | -2.45 Million | -4.42 Million |
| Earnings Before Tax Margin | -0.87 | 1.14 | 2.47 | - | - | - |
| Breakdown | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 FY | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.28 Million | 2.61 Million | 2.82 Million | 13.25 Million | 3.58 Million | 2.79 Million |
| Cost of Revenue | 2.35 Million | 1.81 Million | 2.13 Million | 8.91 Million | 2.52 Million | 1.9 Million |
| Gross Profit | 927 Thousand | 803 Thousand | 694 Thousand | 4.33 Million | 1.06 Million | 892 Thousand |
| Operating Expenses | 2.72 Million | 2.83 Million | 2.93 Million | 12.5 Million | 3.88 Million | 2.99 Million |
| Selling, General and Administrative Expenses | 1.61 Million | 1.8 Million | 1.85 Million | - | 1.95 Million | 2.26 Million |
| Research and Development Expenses | 673 Thousand | 593 Thousand | 649 Thousand | - | 1.49 Million | 295 Thousand |
| Other Expenses | - | -8000.00 | - | -3000.00 | - | - |
| Cost and Expenses | 5.08 Million | 4.64 Million | 5.06 Million | 21.42 Million | 6.4 Million | 4.89 Million |
| Operating Income | -2.18 Million | -2.05 Million | -3.18 Million | -11.57 Million | -6.22 Million | 2.09 Million |
| Interest Expense | 751 Thousand | 1.64 Million | 720 Thousand | 2.54 Million | -1.57 Million | 1.51 Million |
| Income Tax Expense | 751 Thousand | 1.63 Million | 720 Thousand | -255 Thousand | -1.83 Million | 1.51 Million |
| Earnings before Tax | -3.11 Million | -3.48 Million | -3.62 Million | -14.78 Million | -4.64 Million | -3.99 Million |
| Net Income | -3.11 Million | -3.48 Million | -3.62 Million | -14.53 Million | -4.38 Million | -3.99 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 270.47 Million | 256.2 Million | 255.38 Million | 231.5 Million | 251.17 Million | 240.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 270.47 Million | 256.2 Million | 255.38 Million | 231.5 Million | 251.17 Million | 240.83 Million |
| Gross Margin | 0.28 | 0.31 | 0.25 | 0.33 | 0.30 | 0.32 |
| EBIT Margin | -0.53 | -0.62 | -0.97 | - | -1.62 | -0.60 |
| Profit Margin | -0.95 | -1.33 | -1.28 | -1.10 | -1.22 | -1.43 |
| EBITDA | -1.73 Million | -1.61 Million | -2.75 Million | - | -5.79 Million | -1.67 Million |
| Earnings Before Tax Margin | -0.66 | -0.79 | -1.12 | -0.87 | -1.74 | 0.75 |
HUIHY
KOO
NTL
000751
AOGC
COMFINTE