AOGC | Australian Oil & Gas Corporation Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2011	2010	2009	2008	2007	2006
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	652 Thousand	77 Thousand
Gross Profit	-	-	-	-	-652 Thousand	-77 Thousand
Operating Expenses	280 Thousand	2.86 Million	788 Thousand	690 Thousand	267 Thousand	363 Thousand
Selling, General and Administrative Expenses	186 Thousand	156 Thousand	117 Thousand	191 Thousand	267 Thousand	363 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	280 Thousand	2.86 Million	788 Thousand	690 Thousand	919 Thousand	440 Thousand
Operating Income	-280 Thousand	-2.86 Million	-788 Thousand	-690 Thousand	-919 Thousand	-134 Thousand
Interest Expense	24 Thousand	27 Thousand	8000.00	17 Thousand	29 Thousand	34 Thousand
Income Tax Expense	20 Thousand	19 Thousand	8000.00	10 Thousand	2000.00	23 Thousand
Earnings before Tax	-328 Thousand	1.29 Million	-48 Thousand	-389 Thousand	-815 Thousand	-140 Thousand
Net Income	-328 Thousand	1.29 Million	-491 Thousand	-389 Thousand	-815 Thousand	-163 Thousand
Earnings Per Share Basic	-0.01	0.03	-0.01	-0.01	-0.02	-0.00
Earnings Per Share Diluted	-0.01	0.03	-0.01	-0.01	-0.02	-0.00
Weighted Average Shares Outstanding	49 Million	46.4 Million	44.28 Million	40.05 Million	36.46 Million	33.21 Million
Weighted Average Shares Outstanding (Diluted)	49 Million	48.88 Million	44.28 Million	40.05 Million	36.46 Million	33.21 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-304 Thousand	1.31 Million	-345 Thousand	-371.99 Thousand	-1.02 Million	-1.05 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2012 Q1	2011 FY	2011 Q4	2011 Q3	2011 Q2	2011 Q1
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	74 Thousand	280 Thousand	37 Thousand	76 Thousand	72 Thousand	95 Thousand
Selling, General and Administrative Expenses	14 Thousand	-	49 Thousand	50 Thousand	19 Thousand	68 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	74 Thousand	280 Thousand	37 Thousand	76 Thousand	72 Thousand	95 Thousand
Operating Income	-74 Thousand	-280 Thousand	-37 Thousand	-76 Thousand	-72 Thousand	-95 Thousand
Interest Expense	2000.00	24 Thousand	-	-	13 Thousand	11 Thousand
Income Tax Expense	-	20 Thousand	-	-	9000.00	-
Earnings before Tax	-79 Thousand	-328 Thousand	-39 Thousand	-116 Thousand	-71 Thousand	-102 Thousand
Net Income	-79 Thousand	-328 Thousand	-39 Thousand	-116 Thousand	-71 Thousand	-102 Thousand
Earnings Per Share Basic	-0.00	-	-0.00	-0.00	-0.00	-0.00
Earnings Per Share Diluted	-0.00	-	-0.00	-0.00	-0.00	-0.00
Weighted Average Shares Outstanding	49.45 Million	49 Million	50.35 Million	48.55 Million	48.1 Million	47.65 Million
Weighted Average Shares Outstanding (Diluted)	49.45 Million	49 Million	50.35 Million	48.55 Million	48.1 Million	47.65 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-74 Thousand	-	-11 Thousand	-76 Thousand	-68 Thousand	-95 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-